iPhone 3G (16GB) -> iPhone 3GS(32GB)機種変更シミュレーション
iPhone 3G (16GB) iPhone 3GS (32GB) 支払い/月 現在との差額
回数 割賦 月々割 実質負担 累計 残回数 回数 割賦 月々割 実質負担 累計 残回数
2008 7
8
9 1 3,660 1,720 1,940 1,940 23 1,940 0
10 2 3,660 1,720 1,940 3,880 22 1,940 0
11 3 3,660 1,720 1,940 5,820 21 1,940 0
12 4 3,660 1,720 1,940 7,760 20 1,940 0
2009 1 5 3,660 1,720 1,940 9,700 19 1,940 0
2 6 3,660 1,720 1,940 11,640 18 1,940 0
3 7 3,660 1,720 1,940 13,580 17 1,940 0
4 8 3,660 1,720 1,940 15,520 16 1,940 0
5 9 3,660 1,720 1,940 17,460 15 1,940 0
6 10 3,660 1,720 1,940 19,400 14 1,940 0
7 11 3,660 1,720 1,940 21,340 13 1,940 0
8 12 3,660 0 3,660 25,000 12 3,660 1,720
9 13 3,660 0 3,660 28,660 11 3,660 1,720
10 14 3,660 0 3,660 32,320 10 1 3,180 1,920 1,260 1,260 23 4,920 2,980
11 15 3,660 0 3,660 35,980 9 2 3,180 1,920 1,260 2,520 22 4,920 2,980
12 16 3,660 0 3,660 39,640 8 3 3,180 1,920 1,260 3,780 21 4,920 2,980
2010 1 17 3,660 0 3,660 43,300 7 4 3,180 1,920 1,260 5,040 20 4,920 2,980
2 18 3,660 0 3,660 46,960 6 5 3,180 1,920 1,260 6,300 19 4,920 2,980
3 19 3,660 0 3,660 50,620 5 6 3,180 1,920 1,260 7,560 18 4,920 2,980
4 20 3,660 0 3,660 54,280 4 7 3,180 1,920 1,260 8,820 17 4,920 2,980
5 21 3,660 0 3,660 57,940 3 8 3,180 1,920 1,260 10,080 16 4,920 2,980
6 22 3,660 0 3,660 61,600 2 9 3,180 1,920 1,260 11,340 15 4,920 2,980
7 23 3,660 0 3,660 65,260 1 10 3,180 1,920 1,260 12,600 14 4,920 2,980
8 24 3,660 0 3,660 68,920 0 11 3,180 1,920 1,260 13,860 13 4,920 2,980
9 12 3,180 1,920 1,260 15,120 12 1,260 -680
10 13 3,180 1,920 1,260 16,380 11 1,260 -680
11 14 3,180 1,920 1,260 17,640 10 1,260 -680
12 15 3,180 1,920 1,260 18,900 9 1,260 -680
2011 1 16 3,180 1,920 1,260 20,160 8 1,260 -680
2 17 3,180 1,920 1,260 21,420 7 1,260 -680
3 18 3,180 1,920 1,260 22,680 6 1,260 -680
4 19 3,180 1,920 1,260 23,940 5 1,260 -680
5 20 3,180 1,920 1,260 25,200 4 1,260 -680
6 21 3,180 1,920 1,260 26,460 3 1,260 -680
7 22 3,180 1,920 1,260 27,720 2 1,260 -680
8 23 3,180 1,920 1,260 28,980 1 1,260 -680
9 24 3,180 1,920 1,260 30,240 0 1,260 -680