Embed
Email

Farm Management

Document Sample
Farm Management
Shared by: HC1112130023
Categories
Tags
Stats
views:
3
posted:
12/12/2011
language:
pages:
35
Farm Management

Chapter 18

Farm Business Analysis

Chapter Outline

• Types of Analysis

• Standards of Comparison

• Diagnosing a Farm Business Problem

• Measures of Profitability

• Measures of Size

• Efficiency Measures

• Financial Measures

• Enterprise Analysis

• Farm Business Analysis and Accounting



farm management 2

chapter 18

Chapter Objectives

1. To show how farm business analysis contributes to

the control function of management

2. To suggest standards of comparison to use

3. To outline a procedure for locating economic or

financial problem areas

4. To review measures that can be used to analyze

solvency, liquidity, and profitability

5. To identify measures of business size

6. To illustrate the concept of economic efficiency

7. To demonstrate the use of enterprise analysis





farm management 3

chapter 18

Table 18-1

Returns to Management per Farm

by Level of Gross Sales





Returns to Management per Farm ($)



Gross sales ($) Low Third Middle Third High Third



40,000 to 100,000 -$35,478 -$10,537 $1,938

100,000 to 250,000 -50,194 -9,766 23,702

Over 250,000 -37,944 23,988 127,628









Source: Iowa Farm Business Association





farm management 4

chapter 18

Types of Analysis

1. Profitability

2. Farm Size

3. Efficiency

4. Financial

5. Enterprise









farm management 5

chapter 18

Standards of Comparison



Once a measure has been calculated,

the problem becomes one of evaluating

the result. Is the value good, bad, or

average? Compared with what? Can

it be improved?









farm management 6

chapter 18

Three Basic Standards

• Budgets: measures are compared against

budgeted goals or objectives identified

during planning

• Comparative farms: measures are

compared against actual results from

similar farms

• Historical trends: the manager looks for

improvement over time

farm management 7

chapter 18

Diagnosing a

Farm Business Problem



A complete whole-farm business

analysis can be carried out using

a systematic procedure to identify

the source of the problem.









farm management 8

chapter 18

Figure 18-1

Procedures for diagnosing

a farm business problem









farm management 9

chapter 18

Measures of Profitability

• Net farm income

• Return to labor and management

• Return to management

• Rate of return on farm assets

• Rate of return on farm equity

• Operating profit margin ratio





farm management 10

chapter 18

Table 18-2

Measures of Farm Profitability



Average of

comparison

Item group Our farm Comments



1. Net farm income $83,822 $39,857 much lower

2. Return to labor and management $39,144 $6,643 much lower

3. Return to management $3,144 -$23,357 much lower

4. Rate of return on farm assets (ROA) 5.2% 2.8% lower

5. Rate of return on farm equity (ROE) 5.3% 0.6% much lower

6. Operating profit margin ratio 20.8% 11.6% much lower







Comparison group based on Illinois Farm Business

Farm Management Association data for dairy farms

farm management 11

chapter 18

Figure 18-2

How is the total revenue pie divided?









farm management 12

chapter 18

General Comments

Two cautions regarding returns to labor,

management, assets and equity:



1)The estimation of opportunity costs

used in calculating returns is somewhat

arbitrary.



2) The returns are average returns to

factors, not the marginal returns.

farm management 13

chapter 18

Measures of Size

• Quantity of sales

• Total or gross revenue

• Value of farm production

• Total farm assets

• Total acres farmed

• Livestock numbers

• Total labor used



farm management 14

chapter 18

Table 18-3

Measures of Farm Size



Average of

comparison

Item group Our farm Comments



1. Gross revenue $306,030 $302,507 about the same

2. Pounds of milk produced 1,927,930 1,830,556 lower

3. Total farm assets $1,224,277 $1,269,300 about the same

4. Total crop acres farmed 307 299 about the same

5. Number of cows milked 95 94 about the same

6. Total labor 1.8 persons 2 persons higher









Comparison group based on Illinois Farm Business

Farm Management Association data for dairy farms



farm management 15

chapter 18

Value of Farm Production

• Total (gross) revenue

• minus livestock purchases

• minus feed purchases

• equals value of farm production



Value of farm production is a convenient

way to compare the size of different

types of farms.

farm management 16

chapter 18

Efficiency Measures



production

Efficiency =

resources used









farm management 17

chapter 18

Economic Efficiency

• Asset turnover ratio:

gross revenue÷market value of total farm assets

• Operating expense ratio:

total operating expenses÷gross revenue

• Depreciation expense ratio:

total depreciation expense÷gross revenue

• Interest expense ratio:

total farm interest expense÷gross revenue



farm management 18

chapter 18

Economic Efficiency (continued)

• Net farm income from operations ratio:

net farm income÷gross revenue

• Livestock production per $100 feed fed

• Feed cost per 100 pounds of gain

• Crop value per acre

• Gross revenue per person

• Machinery cost per crop acre



farm management 19

chapter 18

Table 18-4

Measures of Economic Efficiency

Average of

comparison

Item group Our farm Comments



Capital Efficiency:

1. Asset turnover ratio 0.25 0.24 about the same

2. Operating expense ratio 0.65 0.68 about the same

3. Depreciation ratio 0.05 0.09 higher

4. Interest expense ratio 0.05 0.10 higher

5. Net farm income from 0.25 0.13 lower

operations ratio



Livestock Efficiency:

6. Production per $100 of feed $245 $244 about the same

7. Feed cost per 100 lb milk $6.51 $6.78 higher



Labor Efficiency:

8. Gross revenue per person $170,017 $151,254 lower



Marketing:

9. Price received per cwt of milk $15.25 $15.59 higher







Comparison group based on Illinois Farm Business

farm management 20

chapter 18

Farm Management Association data for dairy farms

Physical Efficiency

Poor economic efficiency can result

from poor physical efficiency. Physical

efficiency measures bushels harvested

per acre, pigs weaned per sow, and

pounds of milk sold per cow.









farm management 21

chapter 18

Table 18-5

Measures of physical efficiency





Average of

comparison

Item group Our farm Comments



1. Milk production per cow per year (lb) 20,294 19,474 lower

2. Cows milked per person 53 47 lower

3. Pounds of feed per cwt. milk 190 198 higher

4. Calves born per cow 0.95 0.92 lower









Comparison group based on Illinois Farm Business

Farm Management Association data for dairy farms







farm management 22

chapter 18

Financial Measures

• Solvency: debt/asset ratio, change in

equity

• Liquidity: current ratio, working capital

• Measures of repayment capacity: term

debt and capital lease coverage ratio,

capital replacement and term debt

repayment margin





farm management 23

chapter 18

Term Debt and

Capital Lease Coverage Ratio



This ratio is computed by dividing the

cash available for term debt payments

for the last year by the total term debt

payments due next year. The ratio should

be greater than 1.



“Term debt” refers to liabilities with

scheduled, amortized payments.

farm management 24

chapter 18

Capital Replacement and

Term Debt Repayment Margin



This measure is calculated by taking

the difference between cash available

and total term debt payments due.









farm management 25

chapter 18

Cash Available

• net farm income from operations

• plus total nonfarm income

• plus depreciation expense

• plus interest paid on term debt and capital

leases

• minus withdrawals for family living and

personal income taxes



farm management 26

chapter 18

Table 18-6

Measuring the Financial Condition

of the Business





Average of

comparison

Item group Our farm Comments



1. Net Worth $893,555 $837,147 lower

2. Debt/asset ratio 0.27 0.34 higher

3. Current ratio 1.75 1.5 lower

4. Working capital $36,933 $35,620 about the same









Comparison group based on Illinois Farm Business

Farm Management Association data for dairy farms



farm management 27

chapter 18

Farm Business Analysis Case Study

• Example farm in tables 18-2 to 18-6 had net farm

income considerably lower than comparison group

• The resource levels of the sample farm are about

the same, with a little more labor than average

• Our sample farm has more debt, pays higher

average interest rates, and has considerably more

depreciation expense

• To improve profitability, the farm may need to

reduce debt load, reduce the size of the machinery

complement, and increase production efficiency





farm management 28

chapter 18

Enterprise Analysis

• Crop enterprise analysis

• Livestock enterprise analysis

• Internal transactions

• Verifying inventories









farm management 29

chapter 18

Table 18-7

Example of an Enterprise Analysis for Peanuts

Percent to

Farm total peanuts Peanuts total Per acre

Peanut production (125 acres) 387,650 lb. 3,101 lb.

Income:

Sales of peanuts $119,643 100% $119,643 $957.14

USDA payments $2,500 100% 2,500 20.00

Total income $122,143 $977.14

Variable costs:

Seed $9,782 100% $9,782 $78.26

Fertilizer 2,418 100% 2,418 19.34

Lime 4,800 40% 1,920 15.36

Pesticides 23,654 100% 23,654 189.23

Fuel, lubrication 9,680 35% 3,388 27.10

Machinery repairs 13,264 35% 4,642 37.14

Hauling and drying 8,170 100% 8,170 65.36

Insurance, miscellaneous 7,806 35% 2,732 21.86

Labor 20,000 35% 7,000 56.00

Interest on variable costs 5,471 35% 1,915 15.32

Fixed costs:

Machinery ownership $49,100 35% $17,185 $137.48

Land rent 15,000 40% 6,000 48.00

Farm overhead 11,560 35% 4,046 32.37

Total costs $92,852 $742.82

Profit $29,291 $234.32

Average income per pound $0.32

Average cost per pound $0.24

Average profit per pound $0.08







farm management 30

chapter 18

Table 18-8

Income Statement Example with Enterprise Accounting

Whole farm Crops Cattle Machinery Overhead



Income

Cash crop sales $42,644 $42,644

Cash livestock sales 72,271 72,271

Government payments 2,100 2,100

Miscellaneous income 3,369 3,369

Home consumption 427 427

Livestock inventory change (2,870) (2,870)

Crop inventory change 13,835 13,835

Total revenue 131,776 58,579 69,828 0 3,369

Expenses

Crop inputs 16,971 16,971

Machine hire 4,693 4,693

Fuel, lubrication 4,356 4,356

Machinery repairs 3,780 3,780

Building repairs 3,224 1,156 2,068

Purchased feed 6,031 6,031

Insurance, property taxes 3,462 3,462

Utilities 2,056 456 1,600

Interest paid 19,433 15,000 3,000 1,433

Livestock health, supplies 1,228 1,228

Miscellaneous 4,021 4,021

Depreciation 19,058 1,688 3,351 12,944 1,075

Total Expenses $88,313 $35,271 $17,278 $25,773 $9,991

Net farm income $43,463 $23,308 $52,550 ($25,773) ($6,622)

Internal transactions

Raised crops fed 0 39,500 (39,500)

Manure credit 0 (4,500) 4,500

Machine work (allocated by hours) 0 (23,773) (2,000) 25,773

Allocation of net overhead

(proportional to gross revenue) 0 (2,357) (4,265) 6,622

farm management Net farm income by enterprise $43,463 $32,178 $11,285 $0 $0

31

chapter 18

Table 18-9

Verifying Crop Inventories

Sources Quantity Value per cwt. Value ($)

Beginning (cwt.)

3,100 $2.85 $8,835

inventory

Purchased None

Produced 11,200 $34,813 *

Total 14,300 $43,648

Uses Quantity Value per cwt. Value ($)

Ending inventory (cwt.)

5,300 $3.10 $16,430

Sold 1,470 $3.25 $4,778

Used for seed none

Used for feed 7,480 $3.00 $22,440

Spoilage, other 50 $0.00

losses

Total 14,300 $43,648







*Equal to total value of crop increase ($43,648 - $8,835)

farm management 32

chapter 18

Table 18-10

Verifying Livestock Inventories (cattle)



Sources Head Weight (cwt.) Value per cwt. Value ($)

Beginning inventory 315 1,890 $80 $151,200

Purchased 265 1,908 $75 $143,100

Produced 175 2,843 * $194,398 **

Reclassified in 0 0 0

Total 755 6,641 $488,698

Uses Head Weight Value per cwt. Value ($)

Ending inventory 296 1,702 $84 $142,968

Sold 415 4,648 $70 $325,360

Death loss 11 xxx xxx

Reclassified out 30 255 $70 $17,850

Home used 3 36 $70 $2,520

Total 755 6,641 $488,698





*Equal to total hundredweight of gain produced (6,641 – 1,890 – 1,908)

**Equal to total value of livestock increase ($488,698 - $151,200 - $143,100)



farm management 33

chapter 18

Farm Business Analysis and Accounting



Most farm accounting programs calculate

many of the measures and ratios used

for farm business analysis. Most also

have the ability to perform basic enterprise

analysis.









farm management 34

chapter 18

Summary

A whole-farm business analysis is

like a complete medical examination.

It should be conducted periodically

to check for symptoms that indicate

the business is not functioning as it

should.







farm management 35

chapter 18


Related docs
Other docs by HC1112130023
Sistema nervioso
Views: 8  |  Downloads: 0
Washington Area Darts Association (WADA)
Views: 1  |  Downloads: 0
Anexo 3A
Views: 0  |  Downloads: 0
Diapositiva 1
Views: 0  |  Downloads: 0
PROGRAMMA SANITARIO
Views: 2  |  Downloads: 0
Pension calculator
Views: 2  |  Downloads: 0
o INTRODUCCI�N
Views: 1  |  Downloads: 0
Introducci�n
Views: 0  |  Downloads: 0
By registering with docstoc.com you agree to our
privacy policy

You are almost ready to download!

You are almost ready to download!