Docstoc

Bid_Bond_Calculator_Batch-II

Document Sample
Bid_Bond_Calculator_Batch-II Powered By Docstoc
					     JNNSM Phase-I Batch-II: Selection of Solar PV Projects
                      Calculator for calculating Bid Bond Value
        Project Capcity                                                                   MW
        Discount Offered                                                                  Paisa


        Depreciation Option                                              Normal         Accelerated

        Levellised Tariff as per CERC (in paisa per kWh)                  1,539             1,294

        Discount as % of tariff                                           0.00%             0.00%

        Minimum Bid Bond Value
                                                                                  -                 -
        (rounded off to nearest thousand, in Rs.)

     Note: Please select Project Capacity from Drop Down in Cell "D6" (white above) and enter the
     Discount offer in paisa (whole number) in cell "D7" (white) above.



Steps Used in Calculation (Depreciation Option = Normal):
 1 Project Capacity =5 MW
    Levellised Tariff = 1539 paisa per kWh
 2   Discount Offerd = 300 paisa
 3   Discount as % of tariff = 19.49%
 4   Bid Bond Value calculation:
     As the discount % is more than 15% and less than 20%, following 3 slabs will be
     applicable:
     Upto 10% (153.90 p), 153.9*10000*5 = 76,95,000
     > 10% & upto 15% (230.85 p), (230.85 - 153.90)*20000*5= 76,95,000
     Adding above three values, amount = Rs. 2,57,62,500.
     Rounding off to nearest multiple of Thousand, Bid Bond Value = Rs. 2,57,63,000.
rojects




          Steps Used in Calculation (Depreciation Option = Accelerated):
           1 Project Capacity =5 MW
              Levellised Tariff = 1294 paisa per kWh
           2   Discount Offerd = 300 paisa
           3   Discount as % of tariff = 23.18%
           4   Bid Bond Value calculation:
               As the discount % is more than 20% and less than 25%, following 4 slabs will be
               applicable:
               Upto 10% (129.40 p), 129.40*10000*5 = 64,70,000
               > 10% & upto 15% (194.10 p), (194.10 - 129.40 )*20000*5= 64,70,000
               Adding above four values, amount = Rs. 3,08,85,000.
               Rounding off to nearest multiple of Thousand, Bid Bond Value = Rs. 3,08,85,000.

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:10
posted:12/10/2011
language:
pages:2