Bid_Bond_Calculator_Batch-II

Document Sample

```					     JNNSM Phase-I Batch-II: Selection of Solar PV Projects
Calculator for calculating Bid Bond Value
Project Capcity                                                                   MW
Discount Offered                                                                  Paisa

Depreciation Option                                              Normal         Accelerated

Levellised Tariff as per CERC (in paisa per kWh)                  1,539             1,294

Discount as % of tariff                                           0.00%             0.00%

Minimum Bid Bond Value
-                 -
(rounded off to nearest thousand, in Rs.)

Note: Please select Project Capacity from Drop Down in Cell "D6" (white above) and enter the
Discount offer in paisa (whole number) in cell "D7" (white) above.

Steps Used in Calculation (Depreciation Option = Normal):
1 Project Capacity =5 MW
Levellised Tariff = 1539 paisa per kWh
2   Discount Offerd = 300 paisa
3   Discount as % of tariff = 19.49%
4   Bid Bond Value calculation:
As the discount % is more than 15% and less than 20%, following 3 slabs will be
applicable:
Upto 10% (153.90 p), 153.9*10000*5 = 76,95,000
> 10% & upto 15% (230.85 p), (230.85 - 153.90)*20000*5= 76,95,000
Adding above three values, amount = Rs. 2,57,62,500.
Rounding off to nearest multiple of Thousand, Bid Bond Value = Rs. 2,57,63,000.
rojects

Steps Used in Calculation (Depreciation Option = Accelerated):
1 Project Capacity =5 MW
Levellised Tariff = 1294 paisa per kWh
2   Discount Offerd = 300 paisa
3   Discount as % of tariff = 23.18%
4   Bid Bond Value calculation:
As the discount % is more than 20% and less than 25%, following 4 slabs will be
applicable:
Upto 10% (129.40 p), 129.40*10000*5 = 64,70,000
> 10% & upto 15% (194.10 p), (194.10 - 129.40 )*20000*5= 64,70,000
Adding above four values, amount = Rs. 3,08,85,000.
Rounding off to nearest multiple of Thousand, Bid Bond Value = Rs. 3,08,85,000.

```
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
 views: 10 posted: 12/10/2011 language: pages: 2