Personal Monthly Budget
INCOME Budget Actual Difference [42]MONTHLY BUDGET SUMMARY Budget Actual Difference
Wages & Tips 2,000.00 2,000.00 - Total Income 2,000.00 2,000.00 0.00
Interest Income - Total Expenses 1,381.00 1,527.00 (146.00)
Dividends - NET 619.00 473.00 (146.00)
Gifts Received -
Refunds/Reinbursements -
Transfer From Savings - DAILY LIVING Budget Actual Difference
Other - Groceries -
Other - Personal Supplies -
Total INCOME 2,000.00 2,000.00 - Clothing -
Cleaning -
HOME EXPENSES Budget Actual Difference Education/Lessons -
Mortgage/Rent 1,100.00 1,100.00 - Dining/Eating Out -
Home/Rental Insurance 56.00 56.00 - Salon/Barber -
Electricity 50.00 67.00 (17.00) Pet Food -
Gas/Oil 43.00 52.00 (9.00) Other -
Water/Sewer/Trash 7.00 7.00 - Total DAILY LIVING - - -
Phone 25.00 25.00 - ENTERTAINMENT Budget Actual Difference
Cable/Satellite 35.00 35.00 - Videos/DVDs -
Internet 15.00 15.00 - Music -
Furnishings/Appliances 0.00 150.00 (150.00) Games -
Lawn/Garden 0.00 0.00 - Rentals -
Maintenance/Supplies 50.00 20.00 30.00 Movies/Theater -
Improvements 0.00 0.00 - Concerts/Plays -
Other 0.00 0.00 - Books -
Total HOME EXPENSES 1,381.00 1,527.00 (146.00) Hobbies -
TRANSPORTATION Budget Actual Difference Film/Photos -
Vehicle Payments - Sports -
Auto Insurance - Outdoor Recreation -
Fuel - Toys/Gadgets -
Bus/Taxi/Train Fare - Vacation/Travel -
Repairs - Other -
Registration/License - Total ENTERTAINMENT - - -
Other - SAVINGS Budget Actual Difference
Total TRANSPORTATION - - - Emergency Fund -
HEALTH Budget Actual Difference Transfer to Savings -
Health Insurance - Retirement (401k, IRA) -
Doctor/Dentist - Investments -
Medicine/Drugs - Education -
Health Club Dues - Other -
Life Insurance - Total SAVINGS - - -
Veterinarian/Pet Care - OBLIGATIONS Budget Actual Difference
Other - Student Loan -
Total HEALTH - - - Other Loan -
CHARITY/GIFTS Budget Actual Difference Credit Cards -
Gifts Given - Alimony/Child Support -
Charitable Donations - Federal Taxes -
Religious Donations - State/Local Taxes -
Other - Other -
Total CHARITY/GIFTS - - - Total OBLIGATIONS - - -
SUBSCRIPTIONS Budget Actual Difference MISCELLANEOUS Budget Actual Difference
Newspaper - Bank Fees -
Magazines - Postage -
Dues/Memberships - Other -
Other - Other -
Total SUBSCRIPTIONS - - - Total MISCELLANEOUS - - -