College

W
Shared by: DJS2g1UE
Categories
Tags
-
Stats
views:
7
posted:
12/6/2011
language:
English
pages:
47
Document Sample
scope of work template
							      Cambridge Regional College


Members’ report and financial statements
       For the year ended 31 July 2009
                                                                                        Cambridge Regional College
                                                                             Members’ report and financial statements
                                                                                   For the year ended 31 July 2009




Members’ report and financial statements

Contents

Operating and Financial Review                                                                                     3
Statement of corporate governance and internal control                                                            11
Statement of the responsibilities of the members of the Corporation                                               17
Independent auditors’ report to the Corporation of Cambridge Regional College                                     18
Independent auditors' report on regularity to the Corporation of Cambridge Regional College and
   the Learning and Skills Council                                                                                20
Income and expenditure account                                                                                    21
Statement of total recognised gains and losses                                                                    22
Statement of historical cost surpluses and deficits                                                               22
Balance sheet                                                                                                     23
Cash flow statement                                                                                               24
Reconciliation of net cash flow to movement in net funds/debt                                                     24
Notes                                                                                                             25
                                                                                          Cambridge Regional College
                                                                               Members’ report and financial statements
                                                                                     For the year ended 31 July 2009




Operating and Financial Review

NATURE, OBJECTIVES AND STRATEGIES:

The members present their report and the audited financial statements for the year ended 31 July 2009.

Legal status

The Corporation was established under the Further and Higher Education Act 1992 for the purpose of conducting
Cambridge Regional College. The College is an exempt charity for the purposes of the Charities Act 1993 as
amended by the Charities Act 2006.

Vision

The College’s vision is to be acknowledged as one of the UK’s leading colleges providing high quality further
education and training that excels regionally and is nationally and internationally renowned.

Mission

CRC aims to be the first choice provider of learning and skills for employability in, and economic prosperity of, the
Cambridge region. We use “First for Training and Skills” to communicate this.

From our comprehensive range of provision we aim to provide a very wide range of opportunities for young people
and adults to follow programmes leading to qualifications and progression in most vocational and occupational
areas. We provide access and opportunity from entry to advanced level courses. We have a sound base for
development and our key role in learning and skills is well understood in the Cambridge Sub-Region.

We aim to become outstanding as a large general FE College by:
         Providing open and (where possible) flexible access to a wide range of programmes at the appropriate
           level for students to succeed and progress
         “Adding value” to students’ skills and capabilities
         Promoting and delivering high progression rates to high level courses, employment and higher
           education
         Delivering good or outstanding provision across all the College’s programmes.

Implementation of strategic plan

In 2009, the College prepared a strategic and development plan for the period 2009 to 2012. This strategic plan
links to the College’s accommodation strategy and financial forecasts. The Corporation monitors the performance
of the College against these plans. The plans are reviewed and updated each year, and in this review have been
significantly updated. The College’s strategic aims/themes within this plan are:

         Aim 1 – To be responsive to our learners, employers and partners
         Aim 2 – To achieve learner success and stakeholder satisfaction
         Theme 1 – To value our staff and optimise our resources
         Theme 2 – To manage and develop the College

This last theme introduces a clear focus on organisational development, with key areas being:
     Identifying and responding to opportunities for whole-organisation development
     Responding proactively to Government and sectoral policy
     Managing the College ethically and sustainably, and
     Becoming an outstanding College.




                                                          3
                                                                                          Cambridge Regional College
                                                                               Members’ report and financial statements
                                                                                     For the year ended 31 July 2009




Operating and Financial Review (continued)

Performance indicators

Although the LSC continues to measure FE performance in terms of contribution to national targets, individual
colleges are now required to submit three-year development plans which are reviewed each year. These development
plans focus on four headline targets:
      Learner number growth and achievement of LSC funding targets
      Learner success rates
      Teacher qualifications
      Employer engagement.

In 2008/09 the College maintained its learner numbers in the 16 –18 FTE area. There was a continuing movement
away from 19+ general provision as the LSC increasingly prioritises its funding to employer responsive.

The LSC is also moving towards a new system of performance measures for colleges, the “Framework for
Excellence” replacing the old “ABC” framework for all providers in 2008/09. The Framework has three dimensions:
     Responsiveness
     Effectiveness
     Finance.
Each dimension has two or three Key Performance Areas. These Areas are further broken down into Performance
Indicators supported by Performance Measures which are absolute measures of performance such as the outcome
from a learner survey or a qualification success rate. In deriving the overall performance rating, the Framework gives
equal weighting to each of the three dimensions.

The College is committed to observing the importance of the measures and indicators within the draft Framework
and is monitoring these through the completion of the annual Finance Record for the LSC. The current rating of
Satisfactory is considered an acceptable outcome, but the college plans to retain its Good rating during Financial
Year 2009/10.

FINANCIAL POSITION

Financial results

The Provider Financial Assurance (PFA) Audit, undertaken at the same time as the Ofsted Inspection in March 2008,
graded Financial Assurance as Outstanding, and key strengths were:
     The College’s Success Rates have continued to improve and are above national benchmarks
     The College has long established links with schools and the County Council, and this has enhanced
         collaboration on and development of the curriculum
     The College is embarking on a major capital project, financed by reinvestment of sales proceeds, and with
         minimal funding being required from the LSC
     The Governors demonstrated strong commitment to the College and have been appropriately involved in
         reviewing and approving the College’s high-level plans. They work on a clear schedule based on an annual
         cycle, providing effective oversight of college business
     The College produces comprehensive monthly management accounts, which include a report on
         performance against the College’s performance indicators and enrolments and student data. These accounts
         incorporate a traffic light warning system to assist the Governors to identify potential problem areas
     There is a robust control environment in the College, as evidenced over the previous 2 years by clean
         opinions from internal audit, regularity audit and financial statements audit.
     The College has achieved the LSC funding targets over the previous 3 years, within the tolerances of plan-
         led funding
     The College has displayed openness – the College website has an area dedicated to governance




                                                          4
                                                                                          Cambridge Regional College
                                                                               Members’ report and financial statements
                                                                                     For the year ended 31 July 2009




Operating and Financial Review (continued)
        The College has taken a pro-active approach to managing its non-pay cost with the appointment of a
         procurement officer and the very recent governor approval of a Purchasing and Supply strategy
        Significantly improved financial performance, including return to surplus, net current assets and LSC
         Financial Health Category A and FfE Financial Health score of Good.

The College is referring to its operating performance prior to the impact of FRS17, because this has not been factored
into performance in previous years, and is excluded during LSC calculations of Financial Health Category.

The primary effect of this can be seen in the table below and also in Note 23 (the FRS17 Retirement benefit charge),
and this has been excluded from the comparisons below.
                                                                                          2008/09           2007/08

(Deficit)/Surplus for the year                                                               (662)                431
Actuarial estimate of (over)/underpayment of pension contributions                           (111)                258
Pension finance cost/(income)                                                                 190                (205)
Enhanced pensions – interest/return on assets                                                  67                  64
Operating Position excluding FRS17 adjustment                                                (516)                548



The College generated an operating deficit, excluding FRS17 adjustments, in 2008/09 of £516k. The deficit for
2008/09 included the release of a £146k over accrual relating to WBL in 2007/08 and a claw back of £125k for
2007/08 improving choices. Taking these into account the true operating position of the College is shown in the table
below:

                                                                                            2008/09           2007/08

Opening (Deficit)/Surplus                                                                    (516)                548
Release of WBL over accrual                                                                   146                (146)
Claw back from Improving Choices                                                              125                (125)

True Operating Position                                                                      (245)               277

The College has accumulated reserves of £23,131k and a cash balance of £1,546k. The College wishes to continue to
accumulate reserves and cash balances in order to create a contingency fund.

Tangible fixed asset additions during the year amounted to £17m, £16m of which related to the new buildings on the
Kings Hedges site which were included as assets under construction as at 31 July 2009

The College has significant reliance on the LSC for its principal funding source, largely from recurrent grants. In
2008/09 the LSC provided 83% of the College’s total income.


Treasury policies and objectives

Treasury management is the management of the College’s cash flows, its banking, money market and capital market
transactions; the effective control of the risks associated with those activities; and the pursuit of optimum
performance consistent with those risks.
The College has a separate treasury management policy in place.

Cash flows

At £9.286m (2007/08 £10.000m inflow), operating cash out flow was unusually high. The net cash out flow
resulted from the capital building project.


                                                          5
                                                                                          Cambridge Regional College
                                                                               Members’ report and financial statements
                                                                                     For the year ended 31 July 2009




Operating and Financial Review (continued)
Liquidity

During the year the College took out 2 unsecured loans totalling £5.28m in order to help finance the new building on
its main site. The balance of the £23m capital cost was met by the use of the disposal proceeds from the sale of the
College’s Newmarket Road site for just over £18m.
The size of the College’s borrowings and its approach to the interest rates has been calculated to ensure a reasonable
cushion between the total cost of servicing the debt and the operating cashflow.

CURRENT AND FUTURE DEVELOPMENT AND PERFORMANCE

Student numbers

Student numbers and income for curriculum delivery continued to increase in 2008/9 in the priority full-time 16–18
category as follows, but there was a continuing movement away from 19+ general provision as the LSC increasingly
prioritises its funding to employer responsive:

      2007/08                FT             PT           FTE
 16–18                         2,835         1,516        2,993
 19+                             651         3,897        1,558
 TOTAL                         3,486         5,413        4,551

       2008/9                FT             PT           SLN
 16–18                         2,785         1,643        4,681
 19+                             588         2,747        1,560
 TOTAL                         3,373         4,390        6,241

Note 2008/09 numbers subject to minor change as final funding claims are audited and submitted.

Participation was extended, in particular by increased enrolment on entry and level 1 programmes targeted to
students with educational and often social/ financial disadvantage.

Student achievements

In 2008/9 student achievement at level 1/Entry Level is estimated at 79% (against previous year’s total of 77%).
Estimated achievement at level 2 is 82% (against previous year’s total of 82%). Achievement in terms of level 3 is
estimated at 82% (against a previous year’s total of 81%), and achievement at level H is estimated at 72% (against
previous year’s total of 71%). These are interim results based on figures for which the audit has yet to be completed.
In some cases, confirmation of achievement has not yet been received from Awarding Bodies. Subject to this the
trend of improved student success rates for the College continues year upon year, and this has been validated in the
full Ofsted Inspection the College had in March 2008.

Curriculum developments
The College had a very successful full Ofsted Inspection in March 2008, which characterised the College as a good
College with some outstanding features. Key strengths identified in this Inspection where:
     High success rates across Further Education, Work Based Learning (WBL) and Train To Gain (T2G)
     Good teaching, learning and assessment
     High levels of learner enjoyment
     Good provision of WBL and T2G
     Outstanding range of provision which is highly responsive to employer and community needs (this equates
        to a Grade 1 for Key Question 3)
     Excellent support for learners with learning difficulties and disabilities
     Strong and highly effective leadership resulting in significant growth and improvement.



                                                          6
                                                                                          Cambridge Regional College
                                                                               Members’ report and financial statements
                                                                                     For the year ended 31 July 2009




Operating and Financial Review (continued)
In terms of Key Question 1, do Learners Achieve, the key feedback was:
      Success Rates on long courses for 19+ learners are improving and are significantly higher than National
         Averages (>5% ahead at all 3 levels)
      Success Rates on long courses for 16-18 learners are improving and are higher than National Averages at
         levels 1 and 2, and significantly ahead at level 2
      Improving retention rates at all levels, but still significantly below National Average at 16-18 Long
         programme Level 3
      Improving Key Skills success rates, but still below National Averages
      High and improving success rates for WBL, 6% above National Averages for AMA and 12% above for
         FMA, although some areas of under-performance
      High and improving success rates on Train to gain and Entry To Employment (E2E)
      Introduced successful measures to raise attendance, which has improved to the National Average of 83% in
         this year
      Punctuality much improved, and appropriately challenged, with only some minor punctuality issues
      Very good monitoring of progress and very good progression between levels
      Good development of personal and occupational skills
      Learners enjoy their lessons, treat each other with respect and often work well in teams.


Staff and student involvement

The College considers good communication with its staff to be very important and to this end encourages student
representation on many of its formal committees, holds student and staff forums on key issues and undertakes
regular staff and student questionnaires. A weekly staff newsletter and full intranet also support good
communication. The College has an established Staff Forum to be the focal point for staff involvement in bringing
issues back to the Senior Management Team.


PRINCIPAL RISKS AND UNCERTAINTIES:

The College has undertaken further work during the year to develop and embed the system of internal control,
including financial, operational and risk management which is designed to protect the College’s assets and
reputation.

Based on the strategic plan, the Risk Management Group undertakes a comprehensive review of the risks to which
the College is exposed. They identify systems and procedures, including specific preventable actions which should
mitigate any potential impact on the College. In addition to the annual review, the Risk Management Group will also
consider any risks which may arise as a result of a new area of work being undertaken by the College.

A risk register is maintained at the College level which is reviewed at least annually by the Audit Committee and
more frequently where necessary. The risk register identifies the key risks, the likelihood of those risks occurring,
their potential impact on the College and the actions being taken to reduce and mitigate the risks. Risks are
prioritised using a consistent scoring system.

Outlined below is a description of the principal risk factors that may affect the College. Not all the factors are
within the College’s control. Other factors besides those listed below may also adversely affect the College.

1. Government funding

The College has considerable reliance on continued government funding through the LSC and HEFCE. In 2008/09,
83% of the College’s revenue was ultimately public funded and this level of requirement is expected to continue.
There are can be no assurance that government policy or practice will remain the same or that public funding will
continue at the same levels or on the same terms.

The College is aware of several issues which may impact on future funding:


                                                         7
                                                                                            Cambridge Regional College
                                                                                 Members’ report and financial statements
                                                                                       For the year ended 31 July 2009




Operating and Financial Review (continued)
    -       The demand led funding system applied to FE colleges and other providers in respect of adult provision
            from August 2008. The funding methodology applies a series of factors such as guided learning hours and
            success rates to calculate an amount of funding to be received for each learner. Such funding cannot be
            guaranteed though.
    -       The government is reviewing its priorities for the adult skills sector following the Leitch report into the
            skills needed for the UK to compete in the global economy.
    -       The “Machinery of Government” changes expected to come into force from April 2010 which will see the
            LSC dissolved and replaced with successor agencies such as the Young Persons Learning Agency (part of
            the DCSF) and the Skills Funding Agency (part of the DIUS).

This risk is mitigated in a number of ways:
     Funding is derived through a number of direct and indirect contractual arrangements
     By ensuring the College is rigorous in delivering high quality education and training
     Considerable focus and investment is placed on maintaining and managing key relationships with the
         various funding bodies
     Ensuring the College is focused on those priority sectors which will continue to benefit from public funding
     Regular dialogue with the regional LSC and with the successor agencies in due course.

2. Tuition fee policy

The LSC intend to raise individual contributions. Ministers have confirmed that the fee assumption will increase
from 42.5% in 2008/09, to 47.5% in 2009/10 and 50% in 2010/11. In line with the majority of other colleges,
Cambridge Regional College will seek to increase tuition fees in accordance with the rising fee assumptions. The
price elasticity of adult learning is not yet fully understood. The risk for the College is that demand falls off as fees
increased. This will impact on the growth strategy of the College.

This risk is mitigated in a number of ways:
     By ensuring the College is rigorous in delivering high quality education and training, thus ensuring value
         for money for students
     Close monitoring of the demand for courses as prices change.

3. Maintain adequate funding of pension liabilities

The financial statements report the share of the pension scheme deficit on the College’s balance sheet in line with
the requirements of FRS 17.

STAKEHOLDER RELATIONSHIPS

In line with other colleges and with universities, Cambridge Regional College has many stakeholders. These
include:

           Students
           Funding Councils
           Staff
           Local employers (with specific links)
           Local Authorities
           Government Offices/ Regional Development Agencies
           The local community
           Other FE institutions
           Trade unions
           Professional bodies.

                                                            8
                                                                                           Cambridge Regional College
                                                                                Members’ report and financial statements
                                                                                      For the year ended 31 July 2009




Operating and Financial Review (continued)

The College recognises the importance of these relationships and engages in regular communication with them
through the College Internet site and by meetings.

Equal opportunities and employment of disabled persons

Cambridge Regional College is firmly committed to equalising opportunities for all who form the College
community and to ensuring an equal chance for all with whom we work. We believe all have a right to be valued
equally and to have equality of opportunity. This belief underpins everything that we do at the College. The
College’s Equal Opportunities Policy: Code of Practice is published on its intranet site. The College considers all
applications for employment from disabled persons, bearing in mind the aptitudes of the individuals concerned.
Where an existing employee becomes disabled, every effort is made to ensure that employment with the College
continues. The College’s policy is to provide training, career development and opportunities for promotion which
are, as far as possible, identical to those for other employees.

Disability statement

The College seeks to achieve the objectives set down in the Disability Discrimination Act 1995 as amended by the
Special Education Needs and Disability Act 2001 and 2005.

a As part of the redevelopment of the buildings it is installing lifts and ramps, etc, so that eventually most of the
  facilities will allow access to people with a disability
b There is a list of specialist equipment, lighting for audio facilities, etc. which the College can make available for
  use by students
c The admissions policy for all students is described in the College Charter. Appeals against a decision not to
  offer a place are dealt with under the complaints policy
d The College has made a significant investment in the appointment of specialist lecturers to support students with
  learning difficulties and/or disabilities. There are a number of student support assistants who can provide a
  variety of support for learning. There is a continuing programme of staff development to ensure the provision of
  a high level of appropriate support for students who have learning difficulties and/or disabilities
e Specialists programmes are described in programme information guides, and achievements and destinations are
  recorded and published in the standard College format
f Counselling and welfare services are described in the College Charter
g The College’s formal disability statement document lists all the services and facilities available to students with a
  disability. The documentation is available in various formats including Braille and audio.

Disclosure of information to auditors

The members who held office at the date of approval of this report confirm that, so far as they are each aware, there
is no relevant audit information of which the College’s auditors are unaware; and each member has taken all the
steps that he or she ought to have taken to be aware of any relevant audit information and to establish that the
College’s auditors are aware of that information.



Approved by order of the members of the Corporation on 03 December 2009 and signed on its behalf by:


……………………………………..
Christopher Spokes
Chairman




                                                          9
                                                                                      Cambridge Regional College
                                                                           Members’ report and financial statements
                                                                                 For the year ended 31 July 2009




Operating and Financial Review (continued)

Professional advisers

Financial statements and regularity auditors:   Tenon Audit Limited
                                                The Poynt
                                                45 Wollaton Street
                                                Nottingham, NG1 5FW

Internal auditors:                              PricewaterhouseCoopers LLP
                                                Abacus House
                                                Castle Park, Cambridge, CB3 0AN

Funding assurance auditors:                     KPMG LLP
                                                2 Cornwall Street
                                                Birmingham, B3 2DL

Bankers:                                        Lloyds TSB Bank plc
                                                25 Gresham Street
                                                London, EC2V 7HN

Solicitors:                                     Eversheds LLP
                                                Senator House
                                                85 Queen Victoria Street
                                                London, EC4V 4J




                                                   10
                                                                                             Cambridge Regional College
                                                                                  Members’ report and financial statements
                                                                                        For the year ended 31 July 2009




Statement of Corporate Governance and Internal Control
The College is committed to exhibiting best practice in all aspects of corporate governance. This summary describes
the manner in which the College has applied the principles set out in the revised Combined Code on Corporate
Governance issued by the London Stock Exchange in July 2006. Its purpose is to help the reader of the accounts
understand how the principles have been applied.

In the opinion of the Governors, the College complies with all the provisions of the Combined Code in so far as they
apply to the further education sector, and it has complied throughout the year ended 31 July 2009.


The Corporation

The composition of the Corporation is set out in Table 1. The current size and composition of the Corporation was
reviewed in 2008/09 and Corporation approved a reduction in the Board to 16 Members. The quorum of the
Corporation is seven members or 40% on the basis of a total Corporation membership of 16. Governors are required
to confirm their commitment to the principles of good governance as detailed in the Governors’ Handbook, and to
regularly assess their performance as a governing body. Governors agree an overall work plan, set targets and
establish work plans for the committees at the beginning of each academic year, which are reviewed as part of the
assessment of governor effectiveness. The Search Committee undertakes an audit of Governors’ attendance,
training and skills to ensure that the Corporation is meeting the requirements of good governance, and makes
recommendations to the Corporation.

It is the Corporation’s responsibility to bring independent judgement to bear on issues of strategy, performance,
resources and standards of conduct.

The Corporation is provided with regular and timely information on the overall financial performance of the
College, together with other information such as performance against funding targets, proposed capital expenditure,
quality matters, and personnel-related matters such as health and safety and environmental issues. The Corporation
meets on a termly basis.

The Corporation conducts its business through a number of committees. Each committee has its terms of reference,
which have been approved by the Corporation. These committees are Finance and Resources, Learning and
Achievement, Remuneration, Search & Governor Development, and Audit.

All Governors are able to take independent professional advice in furtherance of their duties at the College’s
expense and have access to the Clerk to the Corporation, who is responsible to the Corporation for ensuring that all
applicable procedures and regulations are complied with. The appointment, evaluation and removal of the Clerk are
matters for the Corporation as a whole.

Formal agendas, papers and reports are supplied to Governors in a timely manner, prior to Corporation meetings.
Briefings are also provided on an ad-hoc basis.

The Corporation has a strong and independent non-executive element and no individual or group dominates its
decision making process. The Corporation considers that each of its non-executive members is independent of
management and free from any business or other relationship which could materially interfere with the exercise of
their independent judgement.

There is a clear division of responsibility in that the roles of the Chairman and Principal are separate.




                                                           11
                                                                                          Cambridge Regional College
                                                                               Members’ report and financial statements
                                                                                     For the year ended 31 July 2009




Statement of Corporate Governance and Internal Control (continued)
Members

The members who served the Corporation during the year 2008/09 were as follows:
Name                     Date of appointment      Term of    Date of             Status of          Committees served
                                                  office     resignation         appointment

Christopher Spokes       Reappointed July 2007    3 years    -                   External           Rem (Chair)
(Chair)                                                                                             F&R

Barry Popplewell (Vice   Reappointed March 2007   4 years    -                   External           F&R (Chair),
Chair)                                                                                              L&A, Rem

David Adamson            Reappointed July 2008    1 year     -                   External           L&A

Reza Assadi              Reappointed April 2009   4 years    -                   Staff              L&A

Aaron Cook               May 2008                 1 year     16 January 2009     Student            L&A
                                                             (deceased)
Tony Cooper              July 2005                4 years                        External           L&A (Chair)

Richard Dearing          October 2001             n/a        -                   Ex officio         S&GD
                                                                                                    F&R, L&A

Andrew Herbert           December 2008            4 years    -                   External           F&R

Mina Jesa                March 2007               4 years    15 October 2008     External           L&A

Anne Kent                Reappointed October      4 years    -                   External           L&A
                         2005

Vernice Key              December 2005            4 years    -                   External           F&R, Rem

Amanda Last              Reappointed March 2008   16         31 July 2009        External           A
                                                  months

Vicky Parrett            December 2007            4 years    -                   Staff              L&A

Alex Plant               December 2007            4 years    -                   External           F&R
                                                                                                    S&GD (Chair)

Jill Preston             March 2007               4 years    -                   External           L&A

Paul Smith               October 2008             4 years    -                   External           F&R

Raymond Tait             Reappointed July 2008    1 year     31 July 2009        External           A (Chair)
                                                                                                    S&GD

Benito Walsh             October 2008             1          31 July 2009        Student




                                                        12
                                                                                        Cambridge Regional College
                                                                             Members’ report and financial statements
                                                                                   For the year ended 31 July 2009




Statement of Corporate Governance and Internal Control (continued)
Committee Members
The Committee Members, other than Governors, who served the Corporation during the year and up to the date of
signature of this report were as follows:

Name                     Date of appointment       Term of    Date of          Status of          Committees served
                                                   office     resignation      appointment

James Allen              September 2008            2 years            -        Committee          Rem
                                                                               Member

Ros Francis              Reappointed   September                      -        Committee          F&R
                         2004                                                  Member

Key to Committees
F&R                        Finance and Resources
L&A                        Learning and Achievement
Rem                        Remuneration
A                          Audit
S&GD                       Search and Governor Development

Julia Kennedy was Clerk to the Corporation for the 2008/09 year.


Appointments to the Corporation

Any new appointments to the Corporation are a matter for the consideration of the Corporation as a whole. The
Corporation has a Search and Governor Development Committee, comprised of the Principal and two other
members of the Corporation, which is responsible for the selection and nomination of any new member for the
Corporation’s consideration. The Corporation is responsible for ensuring that appropriate training is provided as
required.

Members of the Corporation are appointed for a term of office of normally four years and re-appointed for further
terms by approval of the Corporation.

Transparency arrangements

The Corporation conducts its business through a number of committees. Each committee has terms of reference
which have been approved by the full Corporation.

These committees are: Audit, Finance and Resources, Remuneration, Search and Governor Development, and
Learning and Achievement. There is also a Special Committee, which is convened as required. The Finance and
Resources Committee, Audit Committee, and Learning and Achievement Committee and the full Corporation meet
at least termly. The Remuneration and the Search and Governor Development Committees normally meet less
frequently. The Special Committee was not convened in 2008/09.

Full minutes of all meetings, except those deemed to be confidential by the Corporation, are posted on the College
website and printed copies are available from the Clerk to the Corporation at:

Cambridge Regional College
Science Park Campus
Kings Hedges Road
Cambridge
CB4 2QT




                                                         13
                                                                                           Cambridge Regional College
                                                                                Members’ report and financial statements
                                                                                      For the year ended 31 July 2009




Statement of Corporate Governance and Internal Control (continued)
The Clerk to the Corporation maintains a register of financial and personal interests of the Governors. The register
is available for inspection at the above address.

Remuneration Committee

Throughout the year ending 31 July 2009, the College’s Remuneration Committee comprised three members of the
Corporation. The Committee’s responsibilities are to make recommendations to the Corporation on the
remuneration and benefits of the Principal and other senior postholders.

Details of remuneration for the year ended 31 July 2009 are set out in note 8 to the financial statements.

Audit Committee

The Audit Committee comprises three members of the Corporation (excluding the Principal and Chair) and an
independent external co-opted member. The Committee operates in accordance with written terms of reference
approved by the Corporation. Its purpose is to advise the Corporation on the adequacy and effectiveness of the
College’s systems of internal control and its arrangements for risk management, control and governance processes.

The Audit Committee meets on a termly basis and provides a forum for reporting by the College’s internal and
financial statement auditors, who have access to the Committee for independent discussion, without the presence of
College management.

The College’s internal auditors monitor the systems of internal control, risk management controls and governance
processes in accordance with an agreed plan of input and report their findings to management, the Finance and
Resources Committee and the Audit Committee.

Management are responsible for the implementation of agreed recommendations and internal audit undertake
periodic follow-up reviews to ensure such recommendations have been implemented.

The Audit Committee also advises the Corporation on the appointment of internal and financial statements auditors
and their remuneration for both audit and non-audit work.

Internal Control

Scope of responsibility

The Corporation is ultimately responsible for the College’s system of internal control and for reviewing its
effectiveness. However, such a system is designed to manage rather than eliminate the risk of failure to achieve
business objectives, and can provide only reasonable and not absolute assurance against material misstatement or
loss.

The Corporation has delegated the day-to-day responsibility to the Principal, as Accounting Officer, for maintaining
a sound system of internal control that supports the achievement of the College’s policies, aims and objectives,
whilst safeguarding the public funds and assets for which he is personally responsible, in accordance with the
responsibilities assigned to him in the Financial Memorandum between the College and the Learning and Skills
Council (LSC). He is also responsible for reporting to the Corporation any material weaknesses or breakdowns in
internal control.




                                                          14
                                                                                           Cambridge Regional College
                                                                                Members’ report and financial statements
                                                                                      For the year ended 31 July 2009




Statement of Corporate Governance and Internal Control (continued)

The purpose of the system of internal control

The system of internal control is designed to manage risk to a reasonable level rather than to eliminate all risk of
failure to achieve policies, aims and objectives; it can therefore only provide reasonable and not absolute assurance
of effectiveness. The system of internal control is based on an ongoing process designed to identify and prioritise the
risks to the achievement of college policies, aims and objectives, to evaluate the likelihood of those risks being
realised and the impact should they be realised, and to manage them efficiently, effectively and economically. The
system of internal control has been in place in Cambridge Regional College for the year ended 31 July 2009 and up
to the date of approval of the annual report and accounts.

Capacity to handle risk

The Corporation has reviewed the key risks to which the College is exposed, together with the operating, financial
and compliance controls that have been implemented to mitigate those risks. The Corporation is of the view that
there is a formal ongoing process for identifying, evaluating and managing the College's significant risks that has
been in place for the period ending 31 July 2009 and up to the date of approval of the annual report and accounts.
This process is regularly reviewed by the Corporation, and where concerns have been expressed by the internal
auditors about the embedding of risk management, the Corporation is clear that these are being addressed.

The risk and control framework

The system of internal control is based on a framework of regular management information, administrative
procedures including the segregation of duties, and a system of delegation and accountability. In particular, it
includes:

        comprehensive budgeting systems with an annual budget, which is reviewed and agreed by the governing
         body

        regular reviews by the governing body of periodic and annual financial reports which indicate financial
         performance against forecasts

        setting targets to measure financial and other performance

        clearly defined capital investment control guidelines, and

        the adoption of formal project management disciplines, where appropriate.

The College has an internal audit service, which operates in accordance with the requirements of the LSC’s Audit
Code of Practice. The work of the internal audit service is informed by an analysis of the risks to which the College
is exposed, and annual internal audit plans are based on this analysis. The analysis of risks and the internal audit
plans are endorsed by the Corporation on the recommendation of the Audit Committee. At minimum annually, the
Head of Internal Audit (HIA) provides the governing body with a report on internal audit activity in the College.
The report includes the HIA’s independent opinion on the adequacy and effectiveness of the College’s system of
risk management, controls and governance processes.

Review of effectiveness

As Accounting Officer, the Principal has responsibility for reviewing the effectiveness of the system of internal
control. The Principal’s review of the effectiveness of the system of internal control is informed by:
     the work of the internal auditors
     the work of the executive managers within the College who have responsibility for the development and
         maintenance of the internal control framework, and
     comments made by the College’s financial statements auditors and the LSC-appointed funding auditors in
         their management letters and other reports.


                                                          15
                                                                                         Cambridge Regional College
                                                                              Members’ report and financial statements
                                                                                    For the year ended 31 July 2009




Statement of Corporate Governance and Internal Control (continued)

The Principal has been advised on the implications of the result of his review of the effectiveness of the system of
internal control by the Audit Committee which oversees the work of the internal auditor, and a plan to address
weaknesses and ensure continuous improvement of the system is in place.

The Senior Management Team receives reports setting out key performance and risk indicators and considers
possible control issues brought to their attention by early warning mechanisms, which are embedded within the
departments and reinforced by risk awareness training. The Senior Management Team and the Audit Committee
also receive regular reports from internal audit, which include recommendations for improvement. The Audit
Committee's role in this area is confined to a high-level review of the arrangements for internal control. The
Corporation's agenda includes a regular item for consideration of risk and control and receives reports thereon from
the Senior Management Team and the Audit Committee. The emphasis is on obtaining the relevant degree of
assurance and not merely reporting by exception. At its December 2009 meeting, the Corporation carried out the
annual assessment for the year ended 31 July 2009 by considering documentation from the Senior Management
Team and internal audit, and taking account of events since 31 July 2009.

Going Concern

After making appropriate enquiries, the Corporation considers that the College has adequate resources to continue in
operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in
preparing the financial statements.


Approved by order of the members of the Corporation on 03 December 2009 and signed on its behalf by:




..............…………………….                     .............…………………….
Christopher Spokes                          Richard F Dearing
Chairman                                    Principal




                                                        16
                                                                                           Cambridge Regional College
                                                                                Members’ report and financial statements
                                                                                      For the year ended 31 July 2009




Statement of the responsibilities of the members of the Corporation
The members of the Corporation of the College are required to present audited financial statements for each
financial year.

Within the terms and conditions of the Financial Memorandum agreed between the Learning and Skills Council and
the Corporation of the College, the Corporation, through its Principal, is required to prepare financial statements for
each financial year in accordance with the 2007 Statement of Recommended Practice – Accounting for Further and
Higher Education Institutions and with the Accounts Direction issued by the Learning and Skills Council, and which
give a true and fair view of the state of affairs of the College and the result for that year.

In preparing the financial statements, the Corporation is required to:
        select suitable accounting policies and apply them consistently
        make judgements and estimates that are reasonable and prudent
        state whether applicable Accounting Standards have been followed, subject to any material departures
         disclosed and explained in the financial statements, and
        prepare financial statements on the going concern basis unless it is inappropriate to assume that the College
         will continue in operation.



The Corporation is also required to prepare a Members Report which describes what it is trying to do and how it is
going about it, including the legal and administrative status of the College.

The Corporation is responsible for keeping proper accounting records which disclose with reasonable accuracy at
any time the financial position of the College and to enable it to ensure that the financial statements are prepared in
accordance with the relevant legislation of incorporation and other relevant accounting standards. It is responsible
for taking steps that are reasonably open to it to safeguard assets of the College and to prevent and detect fraud and
other irregularities.

The maintenance and integrity of the College website is the responsibility of the Corporation of the College; the
work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors
accept no responsibility for any changes that may have occurred to the financial statements since they were initially
presented on the website. Legislation in the United Kingdom governing the preparation and dissemination of
financial statements may differ from legislation in other jurisdictions.

Members of the Corporation are responsible for ensuring that expenditure and income are applied for the purposes
intended by Parliament and that the financial transactions conform to the authorities that govern them. In addition
they are responsible for ensuring that funds from the LSC are used only in accordance with the Financial
Memorandum with the LSC and any other conditions that the LSC may prescribe from time to time. Members of the
Corporation must ensure that there are appropriate financial and management controls in place in order to safeguard
public and other funds and to ensure they are used properly. In addition, members of the Corporation are responsible
for securing economical, efficient and effective management of the College’s resources and expenditure, so that the
benefits that should be derived from the application of public funds by the LSC are not put at risk.

Approved by order of the members of the Corporation on 03 December 2009 and signed on its behalf by:




..............…………………….
Christopher Spokes
Chairman



                                                          17
                                                                                          Cambridge Regional College
                                                                               Members’ report and financial statements
                                                                                     For the year ended 31 July 2009




Independent Auditors’ Report to the Corporation of Cambridge Regional College

We have audited the financial statements of Cambridge Regional College for the year ended 31 July 2009, which
comprise the income and expenditure account, the balance sheet, the cash flow statement, the statement of total
recognised gains and losses and the related notes. These financial statements have been prepared under the
historical cost convention as modified by the revaluation of certain fixed assets and the accounting policies set out
therein.

This report is made solely to the Corporation, as a body, in accordance with statutory requirements. Our audit work
has been undertaken so that we might state to the Corporation, as a body, those matters we are required to state to
them in an auditors’ report and for no other purpose. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the Corporation, as a body, for our audit work, for this report, or for the
opinions we have formed.

Respective Responsibilities of the Members of the Corporation of Cambridge Regional College and Auditors
As described in the Statement of Responsibilities the College’s Corporation is responsible for preparing the
Members Report and financial statements in accordance with the Accounts Direction issued by the Learning and
Skills Council, the 2007 Statement of Recommended Practice – Accounting for Further and Higher Education,
applicable law, United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Our responsibility is to audit the financial statements in accordance with relevant legal and regulatory requirements
and International Standards on Auditing (UK and Ireland).

We report to you our opinion as to whether the financial statements give a true and fair view and are properly
prepared in accordance with the 2007 Statement of Recommended Practice – Accounting for Further and Higher
Education. We also report to you if, in our opinion, the Members’ Report is not consistent with the financial
statements, if the College has not kept proper accounting records, or if we have not received all the information and
explanations we require for our audit.

We read the Members’ Report and consider the implications for our report if we become aware of any apparent
misstatement within it.

Basis of Audit Opinion
We conducted our audit in accordance with International Standards on Auditing (UK and Ireland) issued by the
Auditing Practices Board and the Audit Code of Practice issued by the Learning and Skills Council. An audit
includes examination, on a test basis, of evidence relevant to amounts and disclosures in the financial statements. It
also includes an assessment of the significant estimates and judgements made by the College’s Corporation in the
preparation of the financial statements, and of whether the accounting policies are appropriate to the College’s
circumstances, consistently applied and adequately disclosed.

We planned and performed our audit so as to obtain all the information and explanations which we considered
necessary in order to provide us with sufficient evidence to give us reasonable assurance that the financial
statements are free from material misstatement, whether caused by fraud or other irregularity or error. In forming
our opinion we also evaluated the overall adequacy of the presentation of information in the financial statements.




                                                         18
                                                                                             Cambridge Regional College
                                                                                  Members’ report and financial statements
                                                                                        For the year ended 31 July 2009




Independent Auditors’ Report to the Corporation of Cambridge Regional College
(continued)
Opinion
In our opinion;

         the financial statements give a true and fair view, in accordance with UK Generally Accepted Accounting
          Practice, of the state of affairs of the College as at 31 July 2009 and of the College’s surplus of income over
          expenditure for the year then ended; and

         the financial statements have been properly prepared in accordance with the 2008/09 Accounts Direction
          issued by the Learning and Skills Council and the 2007 Statement of Recommended Practice – Accounting
          for Further and Higher Education.




Tenon Audit Limited
Registered Auditor

The Poynt
45 Wollaton Street
Nottingham
NG1 5FW

Date:




                                                           19
                                                                                           Cambridge Regional College
                                                                                Members’ report and financial statements
                                                                                      For the year ended 31 July 2009




Independent Auditors’ Report on Regularity to the Corporation of Cambridge Regional
College (‘the Corporation’) and the Learning and Skills Council (‘the LSC’)

In accordance with the terms of our engagement letter dated 20 July 2009 and further to the requirements of the
LSC, we have carried out a review to obtain assurance about whether, in all material respects, the expenditure and
income of Cambridge Regional College (‘the College’) for the year ended 31 July 2009 have been applied to the
purposes identified by Parliament and the financial transactions conform to the authorities which govern them.

This report is made solely to the Corporation and the LSC. Our review work has been undertaken so that we might
state to the Corporation and the LSC those matters we are required to state to it in a report and for no other purpose.
To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the
Corporation and the LSC, for our review work, for this report, or for the opinion we have formed.

Respective responsibilities of the Members of the Corporation of Cambridge Regional College and Auditors
The College’s Corporation is responsible, under the requirements of the Further & Higher Education Act 1992,
subsequent legislation and related regulations, for ensuring that expenditure and income are applied for the purposes
intended by Parliament and the financial transactions conform to the authorities which govern them.
Our responsibilities for this review are established in the United Kingdom by our profession’s ethical guidance and
the audit guidance set out in the Audit Code of Practice and the Regularity Audit Framework issued by the LSC.
We report to you whether, in our opinion, in all material respects, the College’s expenditure and income for the year
ended 31 July 2009 have been applied to purposes intended by Parliament and the financial transactions conform to
the authorities which govern them.

Basis of opinion
We conducted our review in accordance with the Audit Code of Practice and the Regularity Audit Framework
issued by the LSC. Our review includes examination, on a test basis, of evidence relevant to the regularity and
propriety of the College’s income and expenditure.

Opinion
In our opinion, in all material respects the expenditure and income for the year ended 31 July 2009 have been
applied to purposes intended by Parliament and the financial transactions conform to the authorities which govern
them.




Tenon Audit Limited
Registered Auditor

The Poynt
45 Wollaton Street
Nottingham
NG1 5FW

Date:




                                                          20
                                                                                           Cambridge Regional College
                                                                                Members’ report and financial statements
                                                                                      For the year ended 31 July 2009




Income and expenditure account
for the year ended 31 July 2009

                                                                                                            Restated
                                                                                              2009             2008
                                                                             Note            £’000            £’000
Income
Funding council income                                                          2          30,482             26,579
Tuition fees and education contracts                                            3           3,996              3,260
Research grants and contracts                                                   4               -                 10
Other income                                                                    5           1,844              2,307
Investment income                                                               6             188                739


Total income                                                                               36,510             32,895


Expenditure
Staff costs                                                                     7          23,317             22,098
Other operating expenses                                                        9          11,523              8,315
Depreciation                                                                   12           1,932              1,974
Interest and other finance costs                                               10             400                 77


Total expenditure                                                                          37,172             32,464




(Deficit)/surplus on continuing operations after depreciation of                              (662)              431
assets and before tax


Profit on sale of assets
                                                                                                  -            15,323




(Deficit)/surplus for the year retained within general reserves                               (662)           15,754



The income and expenditure account is in respect of continuing activities.

The net deficit is stated after a charge for the year of £146,000 (2008:£117,000) relating to the accounting adjustment
for FRS17 : Retirement Benefits.




                                                          21
                                                                              Cambridge Regional College
                                                                   Members’ report and financial statements
                                                                         For the year ended 31 July 2009




Statement of total recognised gains and losses
for the year ended 31 July 2009


                                                                                               Restated
                                                                                 2009             2008
                                                                 Note           £’000            £’000

(Deficit)/surplus on continuing operations after
 depreciation of assets at valuation and tax                      19             (662)           15,754
Actuarial loss in respect of pension scheme                       23           (4,208)           (3,972)
Actuarial gain/(loss) in respect of enhanced pensions             23               32              (112)

Total recognised gains and losses for the year                                 (4,838)           11,670
Prior year adjustment                                             28             (178)                -


Total recognised (losses)/gains since last report                              (5,016)           11,670



Reconciliation

Opening reserves                                                               30,001            18,331
Total recognised gains and losses for the year                                 (4,838)           11,670


Closing reserves                                                               25,163            30,001




Statement of historical cost surpluses and deficits
for the year ended 31 July 2009

                                                                                               Restated
                                                                                 2009             2008
                                                                 Note           £’000            £’000

(Deficit)/surplus on continuing operations after                                 (662)           15,754
 depreciation of assets at valuation and tax

Difference between historical cost depreciation and the           19              158               169
actual charge for the year calculated on the revalued amount

Realisation of property valuation gains of previous years         19                 -            2,150


Historical cost (deficit)/surplus for the year                                   (504)           18,073




                                                            22
                                                                                 Cambridge Regional College
                                                                      Members’ report and financial statements
                                                                            For the year ended 31 July 2009




Balance sheet
at 31 July 2009
                                                                                                  Restated
                                                                                    2009             2008
                                                                   Note            £’000            £’000
Fixed assets
Tangible assets                                                      12          58,670             43,892

Current assets
Stock                                                                                 24                28
Debtors                                                              13            2,550             1,328
Cash at bank and in hand                                                           1,546            10,832


Total current assets                                                               4,120            12,188

Creditors: Amounts falling due within one year                       14           (4,282)            (3,433)


Net current (liabilities)/assets                                                    (162)            8,755


Total assets less current liabilities                                            58,508             52,647

Creditors: Amounts falling due after more than one year              15           (5,280)                  -


Net assets excluding pension liability                                           53,228             52,647
Net pension liability                                                23           (9,421)            (5,174)


Net assets including pension liability                                           43,807             47,473



Deferred capital grants                                              17          18,644             17,472

Reserves
Income and expenditure account excluding pension reserve             19          23,131             23,564
Pension Reserve                                                      23          (9,421)            (5,174)

Income and expenditure account including pension reserve                         13,710             18,390
Revaluation reserve                                                  18          11,453             11,611


                                                                                 43,807             47,473


The financial statements on pages 21 to 47 were approved by the Corporation on 03 December 2009 and were
signed on its behalf by:

.................
Chairman

.................
Principal



                                                          23
                                                                                  Cambridge Regional College
                                                                       Members’ report and financial statements
                                                                             For the year ended 31 July 2009




Cash flow statement
for the year ended 31 July 2009

                                                                                                   Restated
                                                                                     2009             2008
                                                                     Note           £’000            £’000

Cash (outflow)/inflow from operating activities                       20              (51)            1,435

Returns on investments and servicing of finance                       22               45               521

Capital expenditure and financial investment                          22          (14,606)           10,405


Cash (outflow)/inflow before use of liquid resources and financing                (14,612)           12,361

Financing                                                             22            5,326             (2,361)


(Decrease)/Increase in cash                                           21           (9,286)           10,000




Reconciliation of net cash flow to movement in net (debt)/funds

                                                                                    £’000             £’000

(Decrease)/increase in cash in the period                                         (9,286)            10,000
Cash inflow from new secured loan                                                 (5,326)                 -
Cash outflow from loan payments                                                         -             2,361
Net funds/(debt) at 1 August                                                      10,832             (1,529)


Net (debt)/funds at 31 July 2009                                                  (3,780)            10,832




                                                      24
                                                                                           Cambridge Regional College
                                                                                Members’ report and financial statements
                                                                                      For the year ended 31 July 2009




Notes to the accounts
1      Accounting policies

Statement of accounting policies

The following accounting policies have been applied consistently in dealing with items which are considered
material in relation to the financial statements.

Basis of preparation

These financial statements have been prepared in accordance with the Statement of Recommended Practice:
Accounting for Further and Higher Education 2007 (the SORP) and in accordance with applicable Accounting
Standards. They conform to guidance published by the LSC in the Accounts Direction Handbook.

Basis of accounting

The financial statements are prepared in accordance with the historical cost convention modified by the revaluation
of certain fixed assets.

Recognition of income

The recurrent grant from HEFCE represents the funding allocations attributable to the current financial year and is
credited direct to the income and expenditure account.

LSC recurrent grants are recognised in line with best estimates for the period of what is receivable and depend on
the particular income stream involved. Any under or over achievement for the LSC adult learner responsive funding
element is adjusted for and reflected in the level of recurrent grant recognised in the income and expenditure
account. The final grant income is normally determined with the conclusion of the year end reconciliation process
with the LSC at the end of November following the year end. Employer responsive grant income is recognised
based on a year end reconciliation of income claimed and actual delivery with the LSC. 16-18 learner-responsive
funding is not normally subject to a reconciliation and is therefore not subject to contract adjustments.

Non-recurrent grants from the LSC or other bodies received in respect of the acquisition of fixed assets are treated
as deferred capital grants and amortised in line with depreciation over the life of the assets.

Income from tuition fees is recognised in the period for which it is receivable and includes all fees chargeable to
students or their sponsors.

Income from grants, contracts and other services rendered is included to the extent of the completion of the contract
or service concerned. All income from short-term deposits is credited to the income and expenditure account in the
period in which it is earned.

Post retirement benefits

Retirement benefits to employees of the College are provided by the Teachers’ Pension Scheme (TPS) and the Local
Government Pension Scheme (LGPS). These are defined benefit schemes, which are externally funded and
contracted out of the State Earnings-Related Pension Scheme (SERPS).

Contributions to the TPS are calculated so as to spread the cost of pensions over employees’ working lives with the
College in such a way that the pension cost is a substantially level percentage of current and future pensionable
payroll. The contributions are determined by qualified actuaries on the basis of quinquennial valuations using a
prospective benefit method. As stated in Note 20, the TPS is a multi employer scheme and the College is unable to
identify its share of the underlying assets and liabilities of the scheme on a consistent and reasonable basis. The TPS
is therefore treated as a defined contribution scheme and the contributions recognised as they are paid each year.

The assets of the LGPS are measured using closing market values. LGPS liabilities are measured using the projected
unit method and discounted at the current rate of return on a high quality corporate bond of equivalent term and

                                                          25
                                                                                            Cambridge Regional College
                                                                                 Members’ report and financial statements
                                                                                       For the year ended 31 July 2009




Notes to the accounts (continued)
1       Accounting policies (continued)

currency to the liability. The increase in the present value of the liabilities of the scheme expected to arise from
employee service in the period is charged to the operating surplus. The expected return on the scheme’s assets and
the increase during the period in the present value of the scheme’s liabilities, arising from the passage of time, are
included in pension finance costs. Actuarial gains and losses are recognised in the statement of total recognised
gains and losses.

Enhanced Pensions

The actual cost of any enhanced ongoing pension to a former member of staff is paid by a college annually. An
estimate of the expected future cost of any enhancement to the ongoing pension of a former member of staff is
charged in full to the College’s income and expenditure account in the year that the member of staff retires. In
subsequent years a charge is made to provisions in the balance sheet using the enhanced pension spreadsheet
provided by the LSC.

Tangible fixed assets

Land and buildings

The College’s buildings are specialised buildings and therefore it is not appropriate to value them on the basis of open
market value. Land and buildings inherited from the Local Education Authority are stated in the balance sheet at
valuation on the basis of depreciated replacement cost or, in the case of buildings constructed, land at valuation plus
construction costs. Land and buildings acquired since Incorporation are included in the balance sheet at cost.
Freehold land is not depreciated. Freehold buildings are depreciated over their expected useful economic life to the
College of 50 years. The College has adopted the transitional provisions of FRS 15 and has determined not to
subsequently revalue its fixed assets from the amounts currently included within the financial statements. The
College has a policy of depreciating major adaptations to buildings over the period of their useful economic life.

Where land and buildings are acquired with the aid of specific grants, they are capitalised and depreciated as above.
The related grants are credited to a deferred capital grant account and are released to the income and expenditure
account over the expected useful economic life of the related asset on a basis consistent with the depreciation policy.

Finance costs which are directly attributable to the construction of land and buildings are not capitalised as part of
the cost of those assets.
A review for impairment of a fixed asset is carried out if events or changes in circumstances indicate that the
carrying amount of any fixed asset(s) may not be recoverable.

Assets under construction

Assets under construction are accounted for at cost, based on the value of architects’ certificates and other direct
costs, incurred to 31 July. They are not depreciated until they are brought into use.

Subsequent expenditure on existing fixed assets
Where significant expenditure is incurred on tangible fixed assets it is charged to the income and expenditure
account in the period it is incurred, unless it meets one of the following criteria, in which case it is capitalised and
depreciated on the relevant basis:
        Market value of the fixed asset has subsequently improved
        Asset capacity increases
        Substantial improvement in the quality of output or reduction in operating costs
        Significant extension of the asset’s life beyond that conferred by repairs and maintenance.



                                                          26
                                                                                             Cambridge Regional College
                                                                                  Members’ report and financial statements
                                                                                        For the year ended 31 July 2009




Notes to the accounts (continued)
1        Accounting policies (continued)

Buildings owned by third parties
Where land and buildings are used, but the legal rights are held by a third party, for example a charitable trust, they
are only capitalised if the College has rights or access to ongoing future economic benefit.
These assets are then depreciated over their expected useful economic life.

Equipment

Equipment costing less than £1,000 per individual item is written off to the income and expenditure account in the
period of acquisition. All other equipment is capitalised at cost. Equipment inherited from the Local Education
Authority is included in the balance sheet at valuation.

Equipment is depreciated over its useful economic life as follows:

College bus                                   -         15 years
Machinery and equipment                       -         5 years
Furniture and fittings                        -         5 years
Computer equipment                            -         3 years

Where equipment is acquired with the aid of specific grants, it is capitalised and depreciated in accordance with the
above policy, with the related grant being credited to a deferred capital grant account and released to the income and
expenditure account over the expected useful economic life of the related equipment.

Leased assets

Costs in respect of operating leases are charged on a straight line basis over the lease term.

Stocks

Stocks are stated at the lower of their cost and net realisable value. Where necessary, provision is made for
obsolete, slow moving and defective stocks.

Maintenance of premises

The cost of routine corrective maintenance is charged to the income and expenditure account in the period it is
incurred.

Foreign currency translation

Transactions denomination in foreign currencies are recorded using the exchange rate at the date of the transactions.
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the
end of the financial year with all resulting exchange differences being taken to the income and expenditure account
in the period in which they arise.




                                                           27
                                                                                            Cambridge Regional College
                                                                                 Members’ report and financial statements
                                                                                       For the year ended 31 July 2009




Notes to the accounts (continued)
1      Accounting policies (continued)

Taxation

The College is an exempt charity within the meaning of schedule 2 of the Charities Act 1993, as amended by the
Charities Act 2006 and as such is a charity within the meaning of section 506(1) of the Income and Corporation
Taxes Act (ICTA) 1988. Accordingly, the College is potentially exempt from taxation in respect of income or
capital gains received within categories covered by section 505 of the ICTA 1988 or section 256 of the Taxation of
Chargeable Gains Act 1992, to the extent that such income or gains are applied to exclusively charitable purposes.

The College receives no similar exemption in respect of Value Added Tax. For this reason the College is generally
unable to recover input VAT it suffers on goods and services purchased. Non-pay expenditure is therefore shown
inclusive of VAT with any partial recovery netted off against these figures.


Provisions

Provisions are recognised when the College has a present legal or constructive obligation as a result of a past event,
it is probable that a transfer of economic benefit will be required to settle the obligation and a reliable estimate can
be made of the amount of the obligation.

Agency arrangements

The College acts as an agent in the collection and payment of Learner Support Funds. Related payments received
from the LSC and subsequent disbursements to students are excluded from the Income and Expenditure account and
are shown separately in Note 27, except for the 5 per cent of the grant received which is available to the College to
cover administration costs relating to the grant. The College employs one member of staff dedicated to the
administration of Learner Support Fund applications and payments.




                                                          28
                                                                                        Cambridge Regional College
                                                                             Members’ report and financial statements
                                                                                   For the year ended 31 July 2009




Notes to the accounts (continued)

2      Funding council income

                                                                                               2009             2008
                                                                                              £’000            £’000

Recurrent grant - LSC                                                                        21,109           20,732
Recurrent grant - HEFCE                                                                         178              279
Work based learning                                                                           2,252            2,781
Releases of deferred capital grants (note 17)                                                   639              667
Local initiative funds                                                                          714            1,114
Centres for Vocational Excellence                                                                30               45
ESF Co-Financing                                                                                  -             (101)
Train to Gain*                                                                                5,560            1,012
Increasing Flexibility 14-16 year olds                                                            -               50



                                                                                             30,482           26,579




*In 2007/08 the College was the lead partner in a consortium to deliver Train To Gain in the Cambridgeshire region.
This consortium was disbanded at the end of 2007/08 when the College accepted its own Train to Gain contract. At
this time there were still consortium learners undertaking qualifications and therefore consortium income has been
claimed during 2008/09. The income shown above represents that earned by the College in its capacity both as a
provider and as the consortium lead. All other income claimed from the LSC and payable to consortium partners has
been excluded from these accounts. Total income claimed in the year under this arrangement and the related
payments to partners was as follows:

                                                                                           2009              2008
                                                                                          £’000             £’000

Train to Gain Income as provider                                                          5,547                 -
Train to Gain Income as lead partner                                                        201             2,240
Payments to Non-college partners                                                            (56)             (793)
Payments to FE College Partners                                                            (132)             (387)
Creditor carried forward                                                                      -               (48)

Net Income                                                                                5,560             1,012




                                                        29
                                                                            Cambridge Regional College
                                                                 Members’ report and financial statements
                                                                       For the year ended 31 July 2009




Notes to the accounts (continued)
3      Tuition fees and education contracts
                                                                               2009              2008
                                                                              £’000             £’000

Tuition Fees                                                                  3,264             2,973
Education Contracts                                                             732               287

                                                                              3,996             3,260




4      Research grants and contracts
                                                                               2009              2008
                                                                              £’000             £’000

Other grants and contracts                                                         -                10


                                                                                   -                10




5      Other income
                                                                                             Restated
                                                                               2009             2008
                                                                              £’000            £’000

Residences, catering and conferences                                             34                32
Other income generating activities                                               53                68
Releases from deferred capital grants (non-LSC) (note 17)                       293               323
Other income                                                                  1,464             1,884


                                                                              1,844             2,307




                                                            30
                                                                                       Cambridge Regional College
                                                                            Members’ report and financial statements
                                                                                  For the year ended 31 July 2009




Notes to the accounts (continued)


6      Investment income

                                                                                          2009              2008
                                                                                         £’000             £’000

Other interest receivable                                                                  188               598
Pension finance income (note 23)                                                             -               141


                                                                                           188               739



7      Staff numbers and costs

The average number of persons employed by the group (including senior post holders) during the year, expressed as
full-time equivalents, was as follows:

                                                                                       2009                2008
                                                                                     Number              Number

Teaching Staff                                                                             433               409
Non Teaching Staff                                                                         215               186


                                                                                           648               595

Staff costs for the above persons were as follows:

                                                                                          2009              2008
                                                                                         £’000             £’000


Teaching departments                                                                   18,470             15,890
Teaching support services                                                               1,527                945
Other support services                                                                    134                134
Administration and central services                                                     1,905              3,268
Facilities                                                                                566                534
General education services                                                                792              1,018
Staff restructuring                                                                        34                 51
FRS17 Retirement benefit charge                                                          (111)               258


                                                                                       23,317             22,098




                                                       31
                                                                                     Cambridge Regional College
                                                                          Members’ report and financial statements
                                                                                For the year ended 31 July 2009




Notes to the accounts (continued)
7      Staff numbers and costs (continued)

                                                                                        2009              2008
                                                                                       £’000             £’000

Wages and salaries                                                                   18,319             16,453
Social security costs                                                                 1,302              1,193
Other pension costs (including FRS 17 adjustments of (£111,000) – 2008                2,134              2,281
£258,000)
Restructuring costs                                                                       34                 51

Payroll Subtotal                                                                     21,789             19,978

Contracted out staffing services                                                       1,528             2,120


                                                                                     23,317             22,098




Restatement of comparative information

The number of staff, including senior post-holders and the Principal, who received emoluments in the following
ranges was:

                                                     2009             2009             2008              2008
                                              Number of        Number of        Number of          Number of
                                              senior post-      other staff     senior post-        other staff
                                                  holders                           holders

£60,001 to £70,000                                        -              7                 -                  4
£70,001 to £80,000                                        -              2                 -                  1
£80,001 to £90,000                                        -              -                 -                  -
£90,001 to £100,000                                       -              -                 -                  -
£100,000 to £110,000                                      -              -                 3                  -
£110,000 to £120,000                                      3              -                 -                  -
£120,000 to £130,000                                      -              -                 -                  -
£130,000 to £140,000                                      -              -                 -                  -
£140,000 to £150,000                                      -              -                 -                  -
£150,000 to £160,000                                      -              -                 1                  -
£160,000 to £170,000                                      1              -                 -                  -

A general pay award of 3.2% (2007/08:3.02% with effect from 1 August 2007) was made with effect from 1 October
2008, and was approved by the Corporation.




                                                     32
                                                                                            Cambridge Regional College
                                                                                 Members’ report and financial statements
                                                                                       For the year ended 31 July 2009




Notes to the accounts (continued)
8      Emoluments of senior post holders and members
Senior postholders are defined as members of the senior management team.
                                                                                            2009                2008
                                                                                          Number              Number
The number of senior post-holders including the Principal was                                  4                   4


Senior post-holders’ emoluments are made up as follows:

                                                                                               2009              2008
                                                                                              £’000             £’000

Salaries                                                                                        417               396
Benefits in kind                                                                                 21                29
Pension contributions                                                                            59                56


                                                                                                497               481



The above emoluments include amounts payable to the Principal (who is also the highest paid senior post-holder) of:

                                                                                               2009              2008
                                                                                              £’000             £’000
Salaries                                                                                        137               130
Benefits in kind                                                                                  7                 9
Pension contributions                                                                            19                18


                                                                                                163               157



The pension contributions in respect of the Principal and senior post-holders are in respect of employer’s contributions
to the Teachers’ Pension Scheme or the Local Government Pension Scheme, and are paid at the same rate as for other
employees.

The members of the Corporation other than the Principal and the staff member did not receive any payment from the
College other than the reimbursement of travel and subsistence expenses incurred in the course of their duties.
During the financial year ended 31 July 2009 this amounted to a total of £3,367

As at 1 October 2008 the Principal received an increase of 4.66% to his annual salary (2007/08:salary increase of
10.98%), and the senior post-holders similarly each received an increase of 4.66% (2007/08:salary increase of
11.92%). No bonuses or other salary enhancements were awarded to senior post-holders or other higher paid staff.

All salary increases were approved by the Corporation.




                                                          33
                                                                                          Cambridge Regional College
                                                                               Members’ report and financial statements
                                                                                     For the year ended 31 July 2009




Notes to the accounts (continued)

9      Other operating expenses
                                                                                             2009              2008
                                                                                            £’000             £’000

Teaching departments                                                                        5,720             1,961
Contracted-out lecturing services                                                             266               198
Teaching support services                                                                   1,346             1,311
Other support services                                                                         90               586
Administration and central services                                                           988             1,195
General education                                                                             933             1,098
Premises costs – running costs                                                                865               844
               – rents and leases                                                              (2)                -
Planned maintenance                                                                         1,228               844
Franchised provision                                                                           89               261
Other expenses                                                                                  -                17


                                                                                          11,523              8,315

Other operating expenses include:
Auditors’ remuneration:
 Financial statements audit                                                                    19                17
 Internal audit                                                                                28                28
 Other services provided by funding auditors                                                    9                20
Hire of Land and Buildings                                                                     83                 1
Hire of plant and machinery – operating leases                                                185                78
Hire of other assets – operating leases                                                       251               167



10     Interest and other finance costs
                                                                                             2009              2008
                                                                                            £’000             £’000

Interest payable on bank loan                                                                 143                 77
Pension finance costs (note 23)                                                               257                  -

                                                                                              400                 77



11     Taxation

The members do not believe the College was liable for any Corporation tax arising out of its activities during either
period.




                                                         34
                                                                                         Cambridge Regional College
                                                                              Members’ report and financial statements
                                                                                    For the year ended 31 July 2009




Notes to the accounts (continued)

12     Tangible fixed assets

                                     Land and Buildings                           Assets under
                                          Freehold             Equipment          Construction                     Total
                                             £’000                  £’000                £’000                     £’000
Cost or valuation
At 1 August 2008 (restated)                  42,456                  7,376                7,676                   57,508
Additions                                         -                    715               15,995                   16,710
Transfers                                       672                    242                 (914)                       -
Surplus on revaluation                            -                      -                    -                        -
Disposals                                         -                      -                    -                        -


At 31 July 2009                              43,128                  8,333               22,757                   74,218


Accumulated depreciation
At 1 August 2008 (restated)                    8,748                 4,868                      -                 13,616
Charge for year                                  769                 1,163                      -                  1,932
Revaluation                                        -                     -                      -                      -
Eliminated in respect of disposals                 -                     -                      -                      -


At 31 July 2009                                9,517                 6,031                      -                 15,548


Net book value
At 31 July 2009                              33,611                  2,302               22,757                   58,670

At 31 July 2008 (restated)                   33,708                  2,508                 7,676                  43,892

Inherited                                    11,453                      -                    -                   11,454
Financed by capital grant                    15,535                    643                2,247                   18,425
Other                                         6,623                  1,659               20,510                   28,791


At 31 July 2009                              33,611                  2,302               22,757                   58,670




The transitional rules set out in FRS 15 Tangible Fixed Assets have been applied on implementing FRS 15.
Accordingly the book values at implementation have been retained.

Land and buildings were valued for the purpose of the 1994 financial statements as follows:
Newmarket Road:        depreciated replacement cost by a firm of independent chartered surveyors
Kings Hedges:         costs of construction including VAT plus valuation of land by a firm of independent chartered
                      surveyors.
Other tangible fixed assets inherited from the local education authority at incorporation have been valued by the
Corporation on a depreciated replacement cost basis with the assistance of independent professional advice.
If inherited land and buildings and equipment had not been valued they would have been included at nil value.



                                                        35
                                                                                      Cambridge Regional College
                                                                           Members’ report and financial statements
                                                                                 For the year ended 31 July 2009




Notes to the accounts (continued)
12     Tangible fixed assets (continued)
Land and buildings with a net book value of £11,454,000 have been funded from local education authority sources.
Should these assets be sold the College would have to use the sale proceeds in accordance with the financial
memorandum with the LSC.


13     Debtors
                                                                       2009                                2008
                                                                      £’000                               £’000
Amounts falling due within one year:
 Trade debtors                                                          286                                 237
 Other debtors                                                           25                                   8
 Prepayments and accrued income                                       1,038                                 484
 Amounts owed by the LSC                                              1,201                                 599


                                                                      2,550                               1,328



14     Creditors: Amounts falling due within one year

                                                                       2009                                2008
                                                                      £’000                               £’000

Bank loan and overdraft                                                  46                                   -
Trade creditors                                                       2,137                               1,522
Other taxation and social security                                      739                                 547
Payments received in advance                                            817                                 719
Accruals                                                                543                                 559
Amounts owed to the LSC                                                   -                                  86


                                                                      4,282                               3,433




                                                      36
                                                                                      Cambridge Regional College
                                                                           Members’ report and financial statements
                                                                                 For the year ended 31 July 2009




Notes to the accounts (continued)
15     Creditors: Amounts falling due after more than one year

                                                                       2009                                2008
                                                                      £’000                               £’000

Bank loans                                                            5,280                                      -



Bank loans and overdrafts are repayable as follows:
In one year or less                                                      46                                      -
Between one and two years                                               117                                      -
Between two and five years                                              387                                      -
Greater than five years                                               4,776                                      -


                                                                      5,326                                      -



Bank loans in the amount of £2,826,000 at an interest rate of 5.035% are repayable by instalments falling due
between 30 April 2009 and 30 July 2021. Bank loans in the amount of £2,500,000 at an interest rate of 6.065% are
repayable by instalments falling due between 14 July 2009 and 15 April 2019.


16     Provisions for liabilities and charges


                                                                       2009                               2008
                                                                      £’000                              £’000

At 1 August                                                                -                                     -
Prior year adjustment                                                      -                                     -
At 1 August restated                                                       -                                     -
Increase in provision                                                      -                                     -
Release of provision                                                       -                                     -
Expenditure in the period                                                  -                                     -
Transferred from income and expenditure account                            -                                     -


At 31 July 2009                                                            -                                     -




                                                      37
                                                                                         Cambridge Regional College
                                                                              Members’ report and financial statements
                                                                                    For the year ended 31 July 2009




Notes to the accounts (continued)

17     Deferred capital grants


                                                                          LSC      Other grants                Total
                                                                         £’000            £’000                £’000
At 1 August 2008
 Land and buildings                                                     16,205                92            16,297
 Equipment                                                                 476               699             1,175
Cash received:
 Land and buildings                                                      2,059                23               2,082
 Equipment                                                                   -                22                  22
Released to income and expenditure account:
 Land and buildings                                                       (440)               (2)               (442)
 Equipment                                                                (199)             (291)               (490)


At 31 July 2009                                                         18,101               543            18,644

At 31 July 2009

 Land and buildings                                                     17,824               113            17,937
 Equipment                                                                 277               430               707


                                                                        18,101               543            18,644



An analysis of capital grants received from the Learning and Skills Council during 2008/09 is set out below:

                                                                                            2009                2008
                                                                                           £’000               £’000

DDA infrastructure                                                                             -                 100
Support for major works                                                                    2,059                 229


                                                                                           2,059                 329



18     Revaluation reserve
                                                                                            2009                2008
                                                                                           £’000               £’000

At 1 August 2008                                                                          11,611            13,930
Transfer from revaluation reserve to income and expenditure account in respect
of:
      Disposals                                                                                -               (2,150)
      Depreciation on inherited assets                                                      (158)                (169)


At 31 July 2009                                                                           11,453            11,611




                                                         38
                                                                                        Cambridge Regional College
                                                                             Members’ report and financial statements
                                                                                   For the year ended 31 July 2009




Notes to the accounts (continued)
19     Movement on general reserves
                                                                                                        Restated
                                                                                        2009               2008
                                                                                       £’000              £’000
Income and Expenditure account reserve
At 1 August as previously stated                                                      18,568                    -
Prior year adjustment (note 28)                                                        (178)                    -

At 1 August as restated                                                               18,390               4,401

(Deficit)/surplus on continuing operations after depreciation of assets at             (662)              15,754
valuation and tax
Transfer from revaluation reserve to income and expenditure account                       158               2,319
Actuarial loss in respect of pension scheme                                           (4,208)             (3,972)
Actuarial gain/(loss) in respect of enhanced pensions                                      32               (112)


At 31 July                                                                            13,710              18,390

Balance represented by:
Pension reserve (note 23)                                                             (9,421)             (5,174)
Income and expenditure reserve excluding pension reserve                               23,131              23,564


At 31 July                                                                            13,710              18,390



20       Reconciliation of operating surplus to net cash inflow from operating activities
                                                                                                    Restated
                                                                                     2009              2008
                                                                                    £’000             £’000
(Deficit)/surplus on continuing operations after depreciation of assets at          (662)            15,754
valuation and tax
Depreciation (note 12)                                                               1,932             1,975
Deferred capital grants released to income (notes 2 and 5)                           (932)             (990)
(Profit)/loss on disposal of tangible fixed assets                                       -          (15,323)
Interest receivable (note 6)                                                         (188)             (598)
FRS17 Pension Cost less contributions payable                                        (186)               189
Pension Finance Income                                                                 257             (141)
Interest payable (note 10)                                                             143                77
Decrease in stocks                                                                       4                 1
(Increase)/decrease in debtors                                                     (1,222)               186
Increase in creditors                                                                  803               305


Net cash (outflow)/inflow from operating activities                                   (51)             1,435




                                                       39
                                                                                         Cambridge Regional College
                                                                              Members’ report and financial statements
                                                                                    For the year ended 31 July 2009




Notes to the accounts (continued)


21      Analysis of changes in net funds
                                                         At                                                At
                                                   1 August                         Other             31 July
                                                       2008     Cash flows        Changes                2009
                                                      £’000          £’000          £’000              £’000
Cash at bank and in hand                             10,832        (9,286)              -               1,546
Overdrafts                                                -              -              -                   -



                                                     10,832         (9,286)               -             1,546
Debt due within 1 year                                    -            (46)               -              (46)
Debt due after 1 year                                     -         (5,280)               -           (5,280)


Total                                                10,832        (14,612)               -           (3,780)




22      Analysis of cash flows for headings netted in the cash flow statement
                                                                                                          Restated
                                                                                            2009             2008
                                                                                           £’000            £’000
Returns on investments and servicing of finance
Interest received                                                                              188              598
Interest paid                                                                                 (143)             (77)



Net cash inflow from returns on investments and servicing of finance                           45               521


Capital expenditure and financial investment
Purchase of tangible fixed assets                                                        (16,710)           (7,953)
Sales of tangible fixed assets                                                                 -            18,000
Deferred grants received                                                                   2,104               358


Net cash (outflow)/inflow for capital expenditure and financial investment               (14,606)           10,405



Financing
                                                                                            2009              2008
                                                                                           £’000             £’000

New unsecured loans                                                                        5,326                  -
Repayments of amounts borrowed                                                                 -             (2,361)



Net cash inflow/(outflow) from financing                                                   5,326             (2,361)




                                                       40
                                                                                          Cambridge Regional College
                                                                               Members’ report and financial statements
                                                                                     For the year ended 31 July 2009




Notes to the accounts (continued)

23     Pensions and similar obligations

The College's employees belong to two principal pension schemes, the Teachers' Pension Scheme England and
Wales (TPS) for academic and related staff; and the Local Government Pension Scheme (LGPS) for non teaching
staff which is managed by Cambridgeshire County Council. Both are defined-benefit schemes.

Total pension cost for the year                                                          2009                  2008
                                                                                         £000                  £000

Teachers Pension Scheme: contributions paid                                              1,158                 1,105
Local Government Pension Scheme:
Contributions Paid                                                           1,087                   917
FRS 17 Charge                                                                (111)                   258
Charge to the Income and Expenditure Account (staff costs)                                976                  1,175
Enhanced Pension charge to Income and Expenditure Account (staff                           72                     69
costs)
Total Pension Cost for Year                                                              2,206                 2,349

The pension costs are assessed in accordance with the advice of independent qualified actuaries. The latest actuarial
valuation of the TPS was 31 March 2004 and of the LGPS 31 March 2007

Contributions amounting to £137,000 (2008: £116,000) were payable to the scheme at 31 st July and are included
within creditors.

Teachers’ Pension Scheme
The Teachers’ Pension Scheme is an unfunded defined benefit scheme. Contributions on a pay as you go basis are
credited to the Exchequer under arrangements governed by the Superannuation Act 1972. A notional asset value is
ascribed to the scheme for the purpose of determining contribution rates.

The pensions cost is normally assessed no less than every four years in accordance with the advice of the
Government Actuary. The assumptions and other data that have the most significant effect on the determination of
the contribution levels are as follows:

Latest actuarial valuations                                                                            31 March 2004
Actuarial method                                                                                      Project Benefits
Investment returns per annum                                                                                    6.5%
Salary scale increases per annum                                                                                5.0%
Market value of assets at date of last valuation                                                          £162,650m

Proportion of members’ accrued benefits covered by the notional value of the assets                   98.88%

Following the implementation of Teachers’ Pensions (Employers’ Supplementary Contributions) Regulations 2000,
the government actuary carried out a further review on the level of employers’ contributions. For the period from 1
August 2007 to 31 July 2008 the employer contribution was 14.1% and the employee contribution was 6.4%. An
appropriate provision in respect of unfunded pensioners’ benefits is included in provisions.

FRS 17
Under the definitions set out in Financial Reporting Standard 17 Retirement Benefits, the TPS is a multi-employer
pension scheme. The College is unable to identify its share of the underlying assets and liabilities of the scheme.
Accordingly, the College has taken advantage of the exemption in FRS 17 and has accounted for its contributions to
the scheme as if it were a defined contribution scheme. The College has set out above the information available on
the deficit in the scheme and the implications for the College in terms of the anticipated contribution rates.



                                                         41
                                                                                            Cambridge Regional College
                                                                                 Members’ report and financial statements
                                                                                       For the year ended 31 July 2009




Notes to the accounts (continued)
23      Pensions and similar obligations (continued)

Local Government Pension Scheme

The LGPS is a funded defined benefit scheme, with the assets held in separate trustee administered funds. The total
contribution made for the year ended 31 July 2009 was £1,559,000 of which employer’s contributions totalled
£1,074,000, and employees’ contributions totalled £485,000. The employer contribution rate for the period from 1
August 2008 to 31 March 2009 was 14.4%, and this increased to 14.5% for the period from 1 April 2009 to 31 July
2009. The employee rate for the period from 1st August 2008 to 31 July 2009 was a variable rate based on
individual salaries.

FRS 17

Principal Actuarial Assumptions.

                                                                                          31 July 2009         31 July 2008
Price increases                                                                                    3.7%               3.8%
Rate of increase in salaries                                                                       5.2%               5.3%
Rate of increase in pensions                                                                       3.7%               3.8%
Discount rate for liabilities                                                                      6.0%               6.7%

The current mortality assumptions include sufficient allowance for future improvements in mortality rates.
The assumed life expectations on retirement age of 65 are:

                                                                                          31 July 2009         30 July 2008
Retiring today
Males                                                                                              19.6               19.6
Females                                                                                            22.5               22.5
Retiring in 20 years
Males                                                                                              20.7               20.7
Females                                                                                            23.6               23.6

The Colleges assets and liabilities in the scheme and the expected rates of return were

                                                           2009                               2008
                                              Long term rate          Value at       Long term           Value at
                                                   of return      31 July 2009    rate of return     31 July 2008
                                                 expected at                        expected at
                                                31 July 2009            £’000     31 July 2007             £’000
Equities                                               7.3%             9,214              7.8%            8,413
Bonds                                                  5.3%             2,048              5.7%            1,685
Property                                               5.3%               896              5.7%            1,371
Cash                                                   4.3%               640              4.8%              694

Total market value of assets                                           12,798                             12,163




                                                          42
                                                                                     Cambridge Regional College
                                                                          Members’ report and financial statements
                                                                                For the year ended 31 July 2009




Notes to the accounts (continued)
23     Pensions and similar obligations (continued)


                                                                                2009               2008
                                                                               £’000              £’000

Total market value of assets                                                    12,798             12,163
Present value of scheme liabilities                                           (21,091)           (16,184)
Present value of unfunded liabilities                                             (30)               (18)

Deficit in the scheme                                                           (8,323)          (4,039)




Analysis of amount charged to income and expenditure account                    2009               2008
                                                                               £’000              £’000

Employer service cost (net of employee contributions)                             976               974
Past Service Cost                                                                   -               201

Total operating charge                                                            976             1,175


Analysis of pension finance (costs)/income

Expected return on pension scheme assets                                          935             1,049
Interest on pension liabilities                                               (1,125)             (844)

Pension finance (costs)/income of FRS 17                                        (190)               205

Enhanced pension net costs                                                       (67)               (64)

Total Pension finance (costs)/income                                            (257)               141



Amount recognised in the statement of total recognised gains and losses

Actual return less expected return on pension scheme assets                   (1,611)            (3,831)
Experience gains and losses arising on the scheme liabilities                 (2,597)              (141)

Actuarial loss recognised in STRGL                                            (4,208)            (3,972)




                                                           43
                                                                                         Cambridge Regional College
                                                                              Members’ report and financial statements
                                                                                    For the year ended 31 July 2009




Notes to the accounts (continued)
23     Pensions and similar obligations (continued)

Movement in Deficit during year                                                      2009              2008
                                                                                    £’000             £’000

Deficit in scheme at 1 August                                                     (4,039)               (14)
Movement in year:
Current employer service charge                                                     (976)            (1,175)
Employer Contributions                                                              1,087                917
Contributions in respect of unfunded benefits                                           3                  -
Net (interest)/return on assets                                                     (190)                205
Actuarial loss                                                                    (4,208)            (3,972)

Deficit in scheme at 31 July                                                      (8,323)            (4,039)



Asset and Liability Reconciliation

Reconciliation of Liabilities                                                        2009              2008
                                                                                    £’000             £’000

Liabilities at start of period                                                     16,202            13,910
Service cost                                                                          976               974
Interest Cost                                                                       1,125               844
Employee contributions                                                                484               398
Actuarial gain/loss                                                                 2,597               141
Benefits paid                                                                       (263)             (266)
Past Service cost                                                                       -               201

Liabilities at end of period                                                       21,121            16,202




Reconciliation of Assets                                                             2009              2008
                                                                                    £’000             £’000

Assets at start of period                                                          12,163             13,896
Expected return on assets                                                             935              1,049
Actuarial loss                                                                    (1,611)            (3,831)
Employer contributions                                                              1,087                917
Employee contributions                                                                484                398
Contributions in respect of unfunded benefits                                           3                  -
Benefits paid                                                                       (263)              (266)


Assets at end of period                                                            12,798            12,163

The estimated value of employers contributions for the year ended 31 st July 2010 is £1,163,000




                                                         44
                                                                                       Cambridge Regional College
                                                                            Members’ report and financial statements
                                                                                  For the year ended 31 July 2009




Notes to the accounts (continued)
23      Pensions and similar obligations (continued)

History of experience gains and losses                        2009       2008       2007      2006       2005
                                                              £’000      £’000      £’000     £’000      £’000
Difference between the expected and actual return on assets:
Amount                                                        (1,611)    (3,831)      608       552      1,203
% of scheme assets                                           (12.59%)   (31.5%)      4.4%      4.8%      12.7%

Experience gains and losses on scheme liabilities
Amount                                                        (12)       (843)        (1)        2            299
% of scheme liabilities                                     (0.05%)     (5.2%)       0.0%      0.0%          2.7%

Total amounts recognised in statement of total recognised
gains and losses
Amount                                                     (4,208)       (3,972)    1,910       (4)            9
% of scheme liabilities                                   (19.92%)      (24.5%)     13.7%      0.0%          0.1%


FRS 17 Enhanced Pensions                                                            2009             2008
                                                                                   £’000            £’000

Deficit in scheme at 1 August as restated                                          (1,135)         (1,028)
Movement in year:
Employer Contributions                                                                 72               69
Net interest                                                                          (67)             (64)
Actuarial gain/(loss)                                                                  32             (112)


Deficit in scheme at 31 July                                                       (1,098)         (1,135)



The enhanced pension provision relates to the cost of staff who have already left the College’s employment and
commitments for reorganisation costs from which the College cannot reasonably withdraw at the balance sheet date.
This provision has been recalculated in accordance with the LSC circular 05/02.

The principal assumptions for this calculation are:

                                                                                   2009               2008

Price inflation                                                                    3.02%              3.92%
Discount rate                                                                      3.80%              4.87%



Total                                                                               2009             2008
                                                                                   £’000            £’000

FRS 17 deficit in LGPS scheme                                                      (8,323)         (4,039)
FRS 17 deficit in enhanced pension scheme                                          (1,098)         (1,135)


Net deficit in scheme at 31 July                                                   (9,421)         (5,174)



                                                       45
                                                                                           Cambridge Regional College
                                                                                Members’ report and financial statements
                                                                                      For the year ended 31 July 2009




Notes to the accounts (continued)
24     Capital commitments
                                                                           2009                                 2008
                                                                          £’000                                £’000

Commitments contracted for at 31 July                                        194                              15,791


25     Financial commitments

At 31 July, the College had annual commitments under non-cancellable operating leases as follows:

                                                            2009                                 2008
                                                    Land and              Other          Land and               Other
                                                    buildings                            Buildings
                                                        £’000             £’000             £’000              £’000

Expiring within one year                                     -               105                 -                 5
Expiring between two and five years                         83               340                71               292
inclusive
Expiring in over five years                                    -                -                 -                  -


                                                            83               445                71               297



26     Related Party Transactions

Due to the nature of the College’s operations and the composition of the Board of Governors (being drawn from
local public and private sector organisations) it is inevitable that transactions will take place with organisations in
which a member of the Board of Governors may have an interest. All transactions involving organisations in which
a member of the Board of Governors may have an interest are conducted at arms length and in accordance with the
College’s financial regulations and normal procurement procedures. No transactions were identified which should
be disclosed under Financial Reporting Standard 8 ‘Related Party Disclosures’.

27     Amounts disbursed as agent
                                                                                              2009              2008
                                                                                             £’000             £’000
Learning Support Funds
LSC grants – hardship funds                                                                    124               109
LSC grants – childcare                                                                          69                47
LSC grants – Discretionary ESOL                                                                 39                93
Interest earned                                                                                  -                 1


                                                                                               232               250

Disbursed to students                                                                         (228)              (231)
Administration charge                                                                          (12)               (12)

Balance over/under spent at 31 July                                                             (8)                 7




LSC grants are available solely for students; the College acts as paying agent. The grants and related disbursements
have therefore been excluded from the income and expenditure account.

                                                          46
                                                                                        Cambridge Regional College
                                                                             Members’ report and financial statements
                                                                                   For the year ended 31 July 2009




Notes to the accounts (continued)
28    Prior Year Adjustment
In 2007/08 the College disposed of property at the Newmarket Road site and realised a surplus on this disposal of
£15,501,000. During the year the College identified an additional loss on fixed assets as part of this disposal of
£178,000. As the loss on disposal related to the disposal of Newmarket Road in the prior year the loss has been
accounted for as a prior year adjustment, and the comparative (2007/08) figures in the financial statements have
been adjusted.




                                                       47

						
Related docs
Other docs by DJS2g1UE
CURRICULUM VITAE
Views: 74  |  Downloads: 0
VACATION REQUEST FORM - Download as DOC
Views: 71  |  Downloads: 0
Manzanar National Historic Site News Release
Views: 2  |  Downloads: 0
GROVEPORT MADISON LOCAL SCHOOL DISTRICT
Views: 6  |  Downloads: 0
Doen�as Hematol�gicas
Views: 4  |  Downloads: 0
Memorandum of Understanding
Views: 13  |  Downloads: 0
???
Views: 402  |  Downloads: 0
Abschlusspr�fung 2002
Views: 8  |  Downloads: 0