Jan 01, 1991
HOG MARKET CALCULATOR
DAY OF YR
ENTER TODAY'S DATE ====> MONTH(1-12) DAY YEAR(i.e 84) 1
1 1 91
Enter the number of pigs you intend to sell at each weight.
Enter the expected average daily gain and feed efficiency 1 1.003
if different than the values predicted by the program. 2 1.019
3 1.006
WEIGHT CLASS NUMBER ADG FE 4 1.010
201 TO 210 0 1.79 3.95 5 1.013
211 TO 220 10 1.88 4.01 6 1.003
221 TO 230 20 1.94 4.10 7 0.995
231 TO 240 10 1.99 4.22 8 0.975
241 TO 250 0 2.01 4.36 9 0.974
251 TO 260 0 1.97 4.52 10 0.990
261 TO 270 0 1.90 4.71 11 0.990
271 TO 280 0 1.86 4.90 12 0.990
13 0.976
14 0.997
15 1.000
FEED COST WORKSHEET 16 0.997
17 1.011
Enter the pounds of each feedstuff required per ton of finishing 18 1.010
raion and the current value of each feedstuff below. 19 1.019
20 1.015
FEEDSTUFF LBS. COST /UNIT 21 1.003
22 0.997
CORN 1675 2.25 /BUSHEL 23 0.996
SOYBEAN MEAL 250 220.00 /TON 24 1.046
SUPPLEMENT 0 340.00 /TON 25 1.037
PREMIX 70 0.22 /LBS. 26 1.022
MISC. INGREDIENTS 5 1.00 /LBS. 27 1.005
MISC. COSTS (GRINDING, MIXING, ETC.) 10.00 /TON 28 0.992
TOTAL 2000 29 0.993
30 0.998
31 0.997
32 1.021
PRODUCTION WORKSHEET 33 1.017
34 1.008
35 0.980
The following inputs will be used to calculate your 36 0.982
weekly cost of labor and opportunity cost on hog value. 37 0.994
38 0.996
39 0.999
40 0.985
DESCRIBE YOUR FINISHING FACILITY ======> 2 41 0.986
(Dirt Lot-1, Open Front-2, Confinement-3) 42 0.991
43 0.972
ENTER YOUR WAGE RATE ($/HOUR) ======> 6 44 0.977
45 0.996
CURRENT INTEREST RATE (XX%) ======> 10 46 1.003
47 1.022
48 1.010
49 1.023
50 1.010
51 1.014
52 0.990
53 1.003
CURRENT MARKET AND PRICE DISCOUNT SCHEDULE EXPECTED 1.003
LABOR COST:
Enter the current market and price discounts for three packers WT NO.
BUYER: (A) (B) (C)
CURRENT PRICE ($/CWT): 51.75 51.50 50.00 205.00 0.00
215.00 10.00
WEIGHT RANGE (LBS.) DISCOUNTS 225.00 20.00
201 TO 210 -1.00 -1.00 -2.00 235.00 10.00
211 TO 220 0.00 0.00 0.00 245.00 0.00
221 TO 230 0.00 0.00 0.00 255.00 0.00
231 TO 240 0.00 0.00 0.00 265.00 0.00
241 TO 250 -0.25 -0.25 0.00 275.00 0.00
251 TO 260 -0.75 -0.50 -0.25
261 TO 270 -1.25 -1.00 -0.50
271 TO 280 -2.00 -1.50 -0.75
281 TO 290 -2.75 -2.50 -1.50
291 TO 300 -4.00 -3.50 -2.25 WT-0
301 TO 310 -5.00 -4.50 -3.00 A B
50.75 50.50
51.75 51.50
51.75 51.50
MARKET FORECAST 51.75 51.50
51.50 51.25
This section allows you to enter other forecasts of 51.00 51.00
hog market. Enter the expected price change below. 50.50 50.50
49.75 50.00
PREDICTED PRICE CHANGE ONE WEEK FROM TODAY ======> 0.50 PREDICTED CHANGE WEEK 1:
PREDICTED PRICE CHANGE TWO WEEKS FROM TODAY======> 1.00 PREDICTED CHANGE WEEK 2:
For a listing of print options, type control-p
HOG MARKET CALCULATOR
Expected average daily gain for week 1 ======> 1.94
Expected average daily gain for week 2 ======> 1.98
Expected average feed efficiency for week 1 ======> 4.11
Expected average feed efficiency for week 2 ======> 4.23
Current interest rate ======> 10
Wage rates ($/Hour) ======> 6.00
Feed costs ($/Lb.) ======> 0.0626
Feed costs ($/Ton) ======> 125.20
Expected price change one week from today ======> 0.16
Expected price change two weeks from today ======> 1.14
Predicted price change one week from today ======> 0.50
Predicted price change two weeks from today ======> 1.00
CURRENT OUTLOOK
Today's Date ======> 1/1/1991
Average hog wt. ======> 225
PACKER
(A) (B) (C)
Current price ($/cwt.): 51.75 51.50 50.00
Price (+ or - premiums and discounts): 51.75 51.50 50.00
Current value of market hog ($/head): 116.44 115.88 112.50
HOG MARKET FORECAST
OUTLOOK FOR 8-Jan
Average hog weight ======> 238
Weekly opportunity and lobor cost ======> 0.52
Estimated production cost ($/Hd./Week) ======> 3.57
Expected discount price ($/cwt.): 51.84 51.59 50.15
Estimated value of market how ($/Head): 123.39 122.79 119.36
Expected change in income if hogs are
marketed 1 week from today ($/Head): 2.86 2.83 2.77
Predicted discount price ($/cwt.): 52.19 51.93 50.48
Predicted value of market hog ($/Head): 124.20 123.60 120.15
Predicted change in income if hogs are
marketed 1 week from today ($/head): 3.68 3.64 3.56
OUTLOOK FOR 15-Jan
Average hog weight ======> 252
Weekly opportunity and lobor cost ======> 1.04
Estimated production cost ($/Hd./Week) ======> 7.24
Expected discount price ($/cwt.): 52.12 52.06 50.84
Estimated value of market how ($/Head): 131.35 131.19 128.13
Expected change in income if hogs are
marketed 2 weeks from today ($/head): 6.63 7.04 7.35
Predicted discount price ($/cwt.): 51.99 51.92 50.71
Predicted value of market hog ($/Head): 131.00 130.84 127.79
Predicted change in income if hogs are
marketed 2 weeks from today ($/head): 6.29 6.69 7.02
WEEK
1
1.022
1.025
1.016
1.023
1.016
0.998
0.970
0.949
0.964
0.980
0.980
0.966
0.973
0.997
0.997
1.008
1.021 NUMBER
1.029 40
1.034
1.018
1.000 FEED COST
0.993
1.042 0.04018 67.2991
1.083 0.11 27.5
1.059 0.17 0
1.027 0.22 15.4
0.997 1 5
0.985
0.991 0.0626 /LB.
0.995 125.199 /TON
1.018
1.038
1.025
0.988
0.962
0.976
0.990
0.995
0.984
0.971
0.977
0.963
0.949
0.973
0.999
1.025
1.032
1.033
1.033
1.024
1.004
0.993
1.022
1.022
0.29
WT-1 GAIN-2 WT-2 FEED-1 FE-2 FEED-2
217.53 1.88 230.69 51.98 4.01 104.75
228.16 1.94 241.74 54.46 4.10 110.13
238.58 1.99 252.51 57.11 4.22 115.90
248.93 2.01 263.00 59.38 4.36 120.72
259.07 1.97 272.86 60.12 4.52 122.46
268.79 1.90 282.09 60.12 4.71 122.76
278.30 1.86 291.32 61.32 4.90 125.12
288.02 1.86 301.04 63.80 4.90 127.60
WT-1 WT-2
C A B C A B C
48.00 51.75 51.50 50.00 51.75 51.50 50.00
50.00 51.75 51.50 50.00 51.50 51.25 50.00
50.00 51.75 51.50 50.00 51.00 51.00 49.75
50.00 51.50 51.25 50.00 50.50 50.50 49.50
50.00 51.00 51.00 49.75 49.75 50.00 49.25
49.75 50.50 50.50 49.50 49.00 49.00 48.50
49.50 49.75 50.00 49.25 47.75 48.00 47.75
49.25 49.00 49.00 48.50 46.75 47.00 47.00
D CHANGE WEEK 1: 1.00966
D CHANGE WEEK 2: 1.01932
Print Options
Type Control and the letter
to perform the desired function.
Control d Print input section only
o Print output section
a Print all
Type Control-q to return to the input section