Front Cover

Document Sample
Front Cover Powered By Docstoc
					Structures Gross Replacement Cost (GRC)
Tool

                                                                                               Version 1.0

                                                                                                    March 2010


Disclaimer

This tool and the information provided herein represent indicative rates and adjustment factors that would facilitate
the calculation of Gross Replacement Costs for highway structures in cases when authorities do not have suitable
data of their own. Where possible, the default rates and adjustment factors provided should be replaced by the
authority's own information.

No responsibility for loss occasioned to any person acting or refraining from acting as a result of any material in this
publication can be accepted by CIPFA or the Department for Transport.

While every care has been taken in the preparation of this publication, it may contain errors for which CIPFA and the
Department for Transport cannot be held responsible.


Acknowledgement

This tool and the information provided herein have been developed based on work previously carried out by the
London Bridges Engineering Group, with support from Atkins.
                                                                                                                                                                                       Structure GRC Tool
                                                                                                                                                                                                  NOTES
                                                                                                                                                                                                    2 of 4




Unit Costs for Structure Sub-Groups and Additional Costs

The default unit costs for structure sub-groups and additional costs provided in the 'Costing Inputs' worksheet are indicative values only.

Authorities are encouraged to derive their own unit rates and adjustment factors to suit the structures for which they are re sponsible. For transparency and auditability, it is
important that the rationale for defined local unit rates and adjustment factors is fully documented.


Indexation

The ROADCON Index (Tender Price Index of Road Construction) has been used, rather than the Baxter Index, to adjust prices to reflect present day prices. The ROADCON
index is factored by a number of criteria to calculate the ROAD PROJECT INDEX as follows:

Road Project Index = ROADCON Index × Location Factor × Type Factor × Value Factor

The ROADCON Index and associated factors are based on the second quarter (2Q) values from the previous financial year. These figures are published on the Building
Cost Information Service (BCIS) Online (www.service.bcis.co.uk).

The unit rates in the 'Costing Inputs' worksheet are based on (i) past structure construction costs that have been indexed to 2Q 2008 using the Road Project Index; and (ii)
engineering judgement. The 2Q 2008 indexed unit rates are taken as the base unit rates to be indexed for future valuations. (Note: If new construction cost information
becomes available post 2Q 2008, then the Unit Rates will be updated and re-set to a new base quarter.) In lieu of any re-basing using new scheme information, the rules
described in the table below are adopted for indexation.



  Reporting GRC
                             Indexation Rule                       Factor Rules
      in…

 2009/10           2Q 2008 base rates from the ‘Costing   N/A
                   Inputs’ worksheet used

 2010/11           2Q 2008 base rates indexed to 2Q
                   2009 using the Road Project Index
                                                          Location Factor = as appropriate
 2011/12           2Q 2008 base rates indexed to 2Q
                                                          (e.g. London)
                   2010 using the Road Project Index
                                                          Type Factor = New Construction
 2012/13           2Q 2008 base rates indexed to 2Q
                                                          Value Factor = £1m
                   2011 using the Road Project Index

The 2Q figures of the previous year are used to index unit rates because these values will be ‘firm’ at the time of valuation reporting (likely to be 2Q of the current year); there
  etc.               …and so on
is a high likelihood that more recent values will still be ‘provisional’.


To insert a new structure in the 'GRC' worksheet:

01. Insert a new line.
02. All cells in yellow require manual input of information.
03. In the new cell in column J, insert the drop-down list by:
                  - moving the cursor to the cell above and right-clicking
                  - copying and pasting the cell above to the new cell
04. Copy and paste the formulae from the cells above to the new empty cells in columns I, K, L, M, N, AI and AJ.
05. Check that the formula for 'Total' in column AJ includes the new row.
                                                                                                                                                                                           Structures GRC Tool
                                                                                                                                                                                                 Costing Inputs
                                                                                                                                                                                                          3 of 4

COSTING INPUTS

                                                                                  Table 1: Unit Costs for Structure Sub-Groups


                                                                                                        Unit Cost       Units £/mn
         ID                                         Structure Type                                                                    Index                                    Notes
                                                                                                       2009/2010        where n=...
         1    <none>                                                                                                0                   1
         2    Bridge: Vehicular (single span)                                                                6,580          2           1      This is an indicative Unit Cost.
         3    Bridge: Vehicular (2 or 3 spans)                                                               4,800          2           1      This is an indicative Unit Cost.
         4    Bridge: Vehicular (4 or more spans)                                                            2,880          2           1      This is an indicative Unit Cost.
         5    Bridge: Pedestrian/Cycle (single span)                                                         4,800          2           1      This is an indicative Unit Cost.
         6    Bridge: Pedestrian/Cycle (multi-span)                                                          2,880          2           1      This is an indicative Unit Cost.
         7    Cantilever Road Sign                                                                          96,000         Item         1      This is an indicative Unit Cost.
         8    Chamber/Cellar/Vault                                                                           4,800          2           1      This is an indicative Unit Cost.
         9    Culvert (single cell)                                                                          3,360          2           1      This is an indicative Unit Cost.
         10   Culvert (multi-cell)                                                                           1,920          2           1      This is an indicative Unit Cost.
         11   Culvert (depth of fill > 1m)                                                                                  2           1
         12   Culvert (depth of fill ≤ 1m)                                                                                  2           1
         13   High Mast Lighting                                                                            28,800         Item         1      This is an indicative Unit Cost.
         14   Retaining Wall (height > 3m)                                                                   1,610          1           1      This is an indicative Unit Cost.
         15   Retaining Wall (height ≤ 3m)                                                                   1,150          1           1      This is an indicative Unit Cost.
         16   Sign/Signal Gantry (Spanning)                                                                  9,600          1           1      This is an indicative Unit Cost.
         17   Structural Earthworks - Reinforced/Strengthened Soil/Fill Structure (height > 3m)                             2           1
         18   Structural Earthworks - Reinforced/Strengthened Soil/Fill Structure (height ≤ 3m)                             2           1
         19   Subway: Pipe                                                                                   4,800          2           1      This is an indicative Unit Cost.
         20   Tunnel (bored)                                                                                                2           1
         21   Tunnel (cut and cover)                                                                        14,400          2           1      This is an indicative Unit Cost.
         22   Underpass (or Subway): Pedestrian                                                              4,660          2           1      This is an indicative Unit Cost.
         23   Underpass: Vehicular                                                                           8,640          2           1      This is an indicative Unit Cost.
                                                                                                                                               Special Structures are those that due to a combination of
                                                                                                                                               their size, construction and/or character are not suitable to
                                                                                                                                               be valued using standardised Unit Rates (e.g. the Jubilee
                                                                                                                                               Bridge). Special Structures should be valued individually
                                                                                                                                               using the principles given in the Transport Infrastructure
                                                                                                                                               Assets Code, including the concept of Modern Equivalent
         24   Special Structure                                                                                                         1      Asset. In many cases, this information is unlikely to be
                                                                                                                                               available; therefore, Special Structure Unit Rates can be
                                                                                                                                               either:
                                                                                                                                               - MEA Unit Rates adjusted by an appropriate factor; or
                                                                                                                                               - Unit Rates derived using engineering judgement and
                                                                                                                                               experience (and advice sought from a Quantity Surveyor if
                                                                                                                                               appropriate).
         25   Not used                                                                                                                  1



                                                                                           Table 2: Additional Costs


         ID                                                  Factor affecting unit cost                                               Factor                                   Notes

                                                                                                                                               This is an indicative factor. Heritage and Special Structures
                                                                                                                                               are those that due to a combination of their size,
                                                                                                                                               construction and/or character are not suitable to be valued
                                                                                                                                               using standardised Unit Rates (e.g. the Jubilee Bridge).
                                                                                                                                               They should be valued individually using the principles
                                                                                                                                               given in the Transport Infrastructure Assets Code, including
                                                                                                                                               the concept of Modern Equivalent Asset. In many cases,
         1    Heritage                                                                                                                 2.00    this information is unlikely to be available; therefore
                                                                                                                                               Heritage/Special Structure Unit Rates can be either:
                                                                                                                                               - MEA Unit Rates adjusted by an appropriate factor, either
                                                                                                                                               the default factor provided or a locally derived/agreed
                                                                                                                                               factor; or
                                                                                                                                               - Unit Rates derived using engineering judgement and
                                                                                                                                               experience (and advice sought from a Quantity Surveyor if
                                                                                                                                               appropriate).
                                                                                                                                               Special Structures are those that due to a combination of
                                                                                                                                               their size, construction and/or character are not suitable to
                                                                                                                                               be valued using standardised Unit Rates (e.g. the Jubilee
                                                                                                                                               Bridge). Special Structures should be valued individually
                                                                                                                                               using the principles given in the Transport Infrastructure
                                                                                                                                               Assets Code, including the concept of Modern Equivalent
         2    Replica Heritage                                                                                                                 Asset. In many cases, this information is unlikely to be
                                                                                                                                               available; therefore, Special Structure Unit Rates can be
                                                                                                                                               either:
                                                                                                                                               - MEA Unit Rates adjusted by an appropriate factor; or
                                                                                                                                               - Unit Rates derived using engineering judgement and
                                                                                                                                               experience (and advice sought from a Quantity Surveyor if
                                                                                                                                               appropriate).
         3    Conservation Area                                                                                                        1.25    This is an indicative factor.
         4    Environmentally Sensitive                                                                                                1.40    This is an indicative factor.
         5    Route Supported – A, B or C                                                                                              1.00    This is an indicative factor.
         6    Route Supported - Unclassified                                                                                           0.90    This is an indicative factor.
         7    Obstacle (Highway)                                                                                                       1.00    This is an indicative factor.
         8    Obstacle (Railway)                                                                                                       1.40    This is an indicative factor.
         9    Obstacle (Watercourse - Navigable)                                                                                       1.30    This is an indicative factor.
         10   Obstacle (Watercourse - Non-Navigable)                                                                                   0.80    This is an indicative factor.
         11   Obstacle (Footway/Cycleway)                                                                                              0.75    This is an indicative factor.
         12   Obstacle (Tenanted/Business)                                                                                             1.10    This is an indicative factor.
         13   Obstacle (Land/Disused)                                                                                                  0.75    This is an indicative factor.
         14   Substandard Structure
         15   Location - Urban                                                                                                         1.00    This is an indicative factor.
         16   Location - Rural                                                                                                         0.75    This is an indicative factor.
         17   River, Costal etc. Walls                                                                                                 1.60    This is an indicative factor.
         18   Tunnel (150m to 400m)                                                                                                    1.00    This is an indicative factor.
         19   Tunnel (> 400m)                                                                                                          1.25    This is an indicative factor.
         20   <not used>                                                                                                               1.00    This is an indicative factor.
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         GRC
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         4 of 4
YELLOW CELLS INDICATE USER INPUT FIELDS                                                                                                                                                                              DO NOT CHANGE HEADINGS OR PERCENTAGES IN THE ADDITIONAL FACTORS SECTION (alterations can be made in the 'Costing Inputs' worksheet)
                                                                                                                                                                                                                                                                            Additional Factors Affecting Unit Cost
                                                                                                                                                                                                                                                                                                                                                                                            1 - Present, 0 - Not Present




                                                                                                                                                                                                                                                                                                                                                                                Obstacle (Watercourse



                                                                                                                                                                                                                                                                                                                                                                                                        Obstacle (Watercourse




                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            Substandard Structure




                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               Tunnel (150m to 400m)
                                                                                                                                                                                                                                                                                           Route Supported – A,




                                                                                                                                                                                                                                                                                                                                                                                                                                                     (Tenanted/Business)




                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      Total Additional Factor
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      (product of the applied
                                                                                                                                                                                                                                                                                                                                                                                                                                (Footway/Cycleway)
                                                                                                                                                                                                                                                                                                                                      Obstacle (Highway)



                                                                                                                                                                                                                                                                                                                                                           Obstacle (Railway)
                                                                                                                                                                                                                                                     Conservation Area




                                                                                                                                                                                                                                                                                                                  Route Supported -




                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          River, Costal etc.
                                                                                                                                                                                                                                  Replica Heritage




                                                                                                                                                                                                                                                                                                                                                                                                          - Non-Navigable)




                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Location - Urban
                                                                                                                                                                                                                                                                         Environmentally




                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       Location - Rural




                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       Tunnel (> 400m)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                           (Land/Disused)
                                                                                                                                                                                                                                                                                                                    Unclassified




                                                                                                                                                                                                                                                                                                                                                                                     - Navigable)




                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         <not used>


                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           load factors)
                                                                                                                                                                                                                                                                            Sensitive




                                                                                                                                                                                                                                                                                                                                                                                                                                                                              Obstacle
                                                                                                                                                                                                                                                                                                                                                                                                                                     Obstacle



                                                                                                                                                                                                                                                                                                                                                                                                                                                          Obstacle
                                                                                                                                                                                                                       Heritage
                                                                                                                                                                                           Units




                                                                                                                                                                                                                                                                                                  B or C




                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                Walls
                                                                                                            Span Width (m) or    Deck Area or                                  Unit Cost                                                                                                                                                                                                                                                                                                                                                                                                                                                                          Basic Cost x
           Structure                                       Construction   Construction                                                               Selected Sub-Group for        2       £/m^n    Basic Cost (£)
Location                                  Structure Name                                 Span Length (m)   Span Height (m), as Retaining Area, as                             (£/m , £/m                                                                                                                                                                                                                                                                                                                                                                                                                                                                        Additional factors
           Number                                             Form          Material                                                                          MEA                          where        GRC
                                                                                                              appropriate         appropriate                                 or £/item)                                                                                                                                                                                                                                                                                                                                                                                                                                                                             GRC (£)
                                                                                                                                                                                            n=...


                                                                                                                                                                                                                      2.00        0.00               1.25                 1.40              1.00                   0.90               1.00                 1.40                  1.30                    0.80                    0.75                 1.10                  0.75            0.00                    1.00               0.75                1.60                1.00                    1.25              1.00
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -
                                                                                                                                       0.0          <none>                        0          0      £            -       0             0                   0                   0                  0                     0                   0                    0                      0                       0                      0                    0                   0                  0                     0                  0                    0                    0                     0               0             1.00                  £                    -


                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      Totals                    £                    -

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:8
posted:12/3/2011
language:English
pages:4