Hare & the Turtle
Financial Prowess & Investment Decisions
Turtle Harry
Annual Investment $1,000 Annual Investment
Date of Investment Jan-01 Date of Investment
Return on Ivestment 8% Return on Ivestment
Annual Investment Annual Investment Annual Investment
Investment Bal-Jan 1 Return Bal-Dec 31 Investment Bal-Jan 1
1 1,000.00 1,000.00 80.00 1,080.00 1 - -
2 1,000.00 2,080.00 166.40 2,246.40 2 - -
3 1,000.00 3,246.40 259.71 3,506.11 3 - -
4 1,000.00 4,506.11 360.49 4,866.60 4 - -
5 1,000.00 5,866.60 469.33 6,335.93 5 - -
6 1,000.00 7,335.93 586.87 7,922.80 6 - -
7 1,000.00 8,922.80 713.82 9,636.63 7 - -
8 1,000.00 10,636.63 850.93 11,487.56 8 - -
9 1,000.00 12,487.56 999.00 13,486.56 9 - -
10 1,000.00 14,486.56 1,158.92 15,645.49 10 - -
11 - 15,645.49 1,251.64 16,897.13 11 1,000.00 1,000.00
12 - 16,897.13 1,351.77 18,248.90 12 1,000.00 2,080.00
13 - 18,248.90 1,459.91 19,708.81 13 1,000.00 3,246.40
14 - 19,708.81 1,576.70 21,285.51 14 1,000.00 4,506.11
15 - 21,285.51 1,702.84 22,988.35 15 1,000.00 5,866.60
16 - 22,988.35 1,839.07 24,827.42 16 1,000.00 7,335.93
17 - 24,827.42 1,986.19 26,813.62 17 1,000.00 8,922.80
18 - 26,813.62 2,145.09 28,958.71 18 1,000.00 10,636.63
19 - 28,958.71 2,316.70 31,275.40 19 1,000.00 12,487.56
20 - 31,275.40 2,502.03 33,777.43 20 1,000.00 14,486.56
21 - 33,777.43 2,702.19 36,479.63 21 1,000.00 16,645.49
22 - 36,479.63 2,918.37 39,398.00 22 1,000.00 18,977.13
23 - 39,398.00 3,151.84 42,549.84 23 1,000.00 21,495.30
24 - 42,549.84 3,403.99 45,953.83 24 1,000.00 24,214.92
25 - 45,953.83 3,676.31 49,630.13 25 1,000.00 27,152.11
26 - 49,630.13 3,970.41 53,600.54 26 1,000.00 30,324.28
27 - 53,600.54 4,288.04 57,888.59 27 1,000.00 33,750.23
28 - 57,888.59 4,631.09 62,519.67 28 1,000.00 37,450.24
29 - 62,519.67 5,001.57 67,521.25 29 1,000.00 41,446.26
30 - 67,521.25 5,401.70 72,922.95 30 1,000.00 45,761.96
31 - 72,922.95 5,833.84 78,756.78 31 1,000.00 50,422.92
32 - 78,756.78 6,300.54 85,057.32 32 1,000.00 55,456.76
33 - 85,057.32 6,804.59 91,861.91 33 1,000.00 60,893.30
34 - 91,861.91 7,348.95 99,210.86 34 1,000.00 66,764.76
35 - 99,210.86 7,936.87 107,147.73 35 1,000.00 73,105.94
36 - 107,147.73 8,571.82 115,719.55 36 1,000.00 79,954.42
37 - 115,719.55 9,257.56 124,977.12 37 1,000.00 87,350.77
38 - 124,977.12 9,998.17 134,975.28 38 1,000.00 95,338.83
39 - 134,975.28 10,798.02 145,773.31 39 1,000.00 103,965.94
40 - 145,773.31 11,661.86 157,435.17 40 1,000.00 113,283.21
41 - 157,435.17 12,594.81 170,029.99 41 1,000.00 123,345.87
42 - 170,029.99 13,602.40 183,632.38 42 1,000.00 134,213.54
43 - 183,632.38 14,690.59 198,322.98 43 1,000.00 145,950.62
44 - 198,322.98 15,865.84 214,188.81 44 1,000.00 158,626.67
45 - 214,188.81 17,135.11 231,323.92 45 1,000.00 172,316.80
46 - 231,323.92 18,505.91 249,829.83 46 1,000.00 187,102.15
47 - 249,829.83 19,986.39 269,816.22 47 1,000.00 203,070.32
48 - 269,816.22 21,585.30 291,401.52 48 1,000.00 220,315.95
49 - 291,401.52 23,312.12 314,713.64 49 1,000.00 238,941.22
50 - 314,713.64 25,177.09 339,890.73 50 1,000.00 259,056.52
51 - 339,890.73 27,191.26 367,081.99 51 1,000.00 280,781.04
52 - 367,081.99 29,366.56 396,448.55 52 1,000.00 304,243.52
53 - 396,448.55 31,715.88 428,164.43 53 1,000.00 329,583.01
54 - 428,164.43 34,253.15 462,417.58 54 1,000.00 356,949.65
55 - 462,417.58 36,993.41 499,410.99 55 1,000.00 386,505.62
56 - 499,410.99 39,952.88 539,363.87 56 1,000.00 418,426.07
57 - 539,363.87 43,149.11 582,512.98 57 1,000.00 452,900.15
58 - 582,512.98 46,601.04 629,114.02 58 1,000.00 490,132.16
59 - 629,114.02 50,329.12 679,443.14 59 1,000.00 530,342.74
60 - 679,443.14 54,355.45 733,798.59 60 1,000.00 573,770.16
61 - 733,798.59 58,703.89 792,502.48 61 1,000.00 620,671.77
62 - 792,502.48 63,400.20 855,902.68 62 1,000.00 671,325.51
63 - 855,902.68 68,472.21 924,374.89 63 1,000.00 726,031.55
64 - 924,374.89 73,949.99 998,324.88 64 1,000.00 785,114.08
65 - 998,324.88 79,865.99 1,078,190.87 65 1,000.00 848,923.20
$1,000
Jan-01
8%
Annual Investment
Return Bal-Dec 31
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
80.00 1,080.00
166.40 2,246.40
259.71 3,506.11
360.49 4,866.60
469.33 6,335.93
586.87 7,922.80
713.82 9,636.63
850.93 11,487.56
999.00 13,486.56
1,158.92 15,645.49
1,331.64 17,977.13
1,518.17 20,495.30
1,719.62 23,214.92
1,937.19 26,152.11
2,172.17 29,324.28
2,425.94 32,750.23
2,700.02 36,450.24
2,996.02 40,446.26
3,315.70 44,761.96
3,660.96 49,422.92
4,033.83 54,456.76
4,436.54 59,893.30
4,871.46 65,764.76
5,341.18 72,105.94
5,848.48 78,954.42
6,396.35 86,350.77
6,988.06 94,338.83
7,627.11 102,965.94
8,317.27 112,283.21
9,062.66 122,345.87
9,867.67 133,213.54
10,737.08 144,950.62
11,676.05 157,626.67
12,690.13 171,316.80
13,785.34 186,102.15
14,968.17 202,070.32
16,245.63 219,315.95
17,625.28 237,941.22
19,115.30 258,056.52
20,724.52 279,781.04
22,462.48 303,243.52
24,339.48 328,583.01
26,366.64 355,949.65
28,555.97 385,505.62
30,920.45 417,426.07
33,474.09 451,900.15
36,232.01 489,132.16
39,210.57 529,342.74
42,427.42 572,770.16
45,901.61 619,671.77
49,653.74 670,325.51
53,706.04 725,031.55
58,082.52 784,114.08
62,809.13 847,923.20
67,913.86 916,837.06