EFHL BANK INFORMATION Season 8
INCOME
PRE- REGULAR
SEASON SEASON PLAYOFFS TRADE Award Playoff POINT Expansion
Tickets Tickets Tickets INCOME Bonus Bonus BONUS INCOME
TEAM
ETOBICOKE $ 3,442,439.00 $ 41,906,963.00 $ 2,283,250.00 $ 5,000,000.00 $ 100,000.00 $ 100,000.00 $ 5,100,000.00 $ -
PINKERTON $ 2,622,861.00 $ 31,514,223.00 $ - $ - $ - $ - $ 4,500,000.00 $ -
TELKWA $ 3,674,739.00 $ 35,507,943.00 $ 8,091,313.00 $ - $ 100,000.00 $ 700,000.00 $ 8,250,000.00 $ -
DAWSON CITY $ 3,354,812.00 $ 44,264,392.00 $ 6,692,062.00 $ - $ 200,000.00 $ 450,000.00 $ 7,650,000.00 $ -
CHARLESTOWN $ 3,175,016.00 $ 39,882,024.00 $ 3,168,308.00 $ 4,150,000.00 $ - $ 100,000.00 $ 5,925,000.00 $ -
HANOVER $ 3,007,082.00 $ 38,944,190.00 $ 5,011,959.00 $ 50,000.00 $ - $ 350,000.00 $ 7,125,000.00 $ -
BRAMPTON $ 3,507,571.00 $ 45,423,375.00 $ 3,513,960.00 $ - $ - $ 100,000.00 $ 6,675,000.00 $ -
BALLINAFAD $ 2,608,623.00 $ 31,712,638.00 $ - $ - $ - $ - $ 4,875,000.00 $ -
WHITBY $ 3,045,372.00 $ 40,155,446.00 $ 13,530,867.00 $ 4,000,000.00 $ 400,000.00 $ 1,850,000.00 $ 8,400,000.00 $ -
BRUCE COUNTY $ 3,092,186.00 $ 38,773,578.00 $ 6,161,113.00 $ 3,000,000.00 $ - $ 100,000.00 $ 6,375,000.00 $ -
ERIN $ 2,987,452.00 $ 37,380,448.00 $ 1,987,518.00 $ 250,000.00 $ - $ 100,000.00 $ 6,675,000.00 $ -
GEORGETOWN $ 3,147,528.00 $ 40,980,397.00 $ 9,550,464.00 $ - $ 100,000.00 $ 700,000.00 $ 7,125,000.00 $ -
CORNER BROOK $ 3,165,565.00 $ 40,921,146.00 $ 10,764,528.00 $ 3,500,000.00 $ 400,000.00 $ 1,850,000.00 $ 7,350,000.00 $ -
GUELPH $ 2,904,270.00 $ 36,765,466.00 $ 2,900,689.00 $ 8,000,000.00 $ 100,000.00 $ 100,000.00 $ 7,275,000.00 $ -
UXBRIDGE $ 3,176,846.00 $ 38,823,815.00 $ - $ - $ - $ - $ 3,975,000.00 $ -
MISSISSAUGA $ 2,685,658.00 $ 33,730,359.00 $ 2,694,243.00 $ 250,000.00 $ - $ 100,000.00 $ 5,025,000.00 $ -
GREENSBORO $ 2,624,715.00 $ 31,849,265.00 $ - $ 4,500,000.00 $ - $ - $ 4,575,000.00 $ -
BIG BRUCE $ 3,091,647.00 $ 40,591,094.00 $ 5,139,149.00 $ 11,000,000.00 $ - $ 350,000.00 $ 6,825,000.00 $ -
SAMPTON $ 3,060,288.00 $ 38,608,633.00 $ 2,025,988.00 $ - $ 100,000.00 $ 100,000.00 $ 5,025,000.00 $ -
SOUTHWEST $ 2,748,448.00 $ 33,676,804.00 $ 1,820,837.00 $ - $ 100,000.00 $ 5,250,000.00 $ -
BLOOR WEST $ 2,403,120.00 $ 28,816,627.00 $ - $ - $ - $ - $ 2,025,000.00 $ -
EXPENSE
Season
PAYROLL LEAGUE Trade GREASE Total Season 8
Total Income SPENT FEE'S Spent SPENT WAIVERS Expenses TOTAL
$ 57,932,652.00 $ 32,322,431.00 $0.00 250,000.00 0.00 2,750,000.00 35,322,431.00 $22,610,221.00
$ 38,637,084.00 $ 43,309,700.00 $0.00 0.00 0.00 0.00 43,309,700.00 -$4,672,616.00
$ 56,323,995.00 $ 29,949,338.00 $0.00 0.00 0.00 3,152,000.00 33,101,338.00 $23,222,657.00
$ 62,611,266.00 $ 36,587,218.00 $0.00 0.00 0.00 1,993,750.00 38,580,968.00 $24,030,298.00
$ 56,400,348.00 $ 50,838,146.00 $0.00 250,000.00 0.00 1,230,000.00 52,318,146.00 $4,082,202.00
$ 54,488,231.00 $ 38,184,802.00 $0.00 3,300,000.00 0.00 2,335,000.00 43,819,802.00 $10,668,429.00
$ 59,219,906.00 $ 53,592,956.00 $0.00 0.00 0.00 660,590.00 54,253,546.00 $4,966,360.00
$ 39,196,261.00 $ 35,808,028.00 $0.00 1,050,000.00 0.00 0.00 36,858,028.00 $2,338,233.00
$ 71,381,685.00 $ 47,436,762.00 $0.00 0.00 0.00 7,350,000.00 54,786,762.00 $16,594,923.00
$ 57,501,877.00 $ 48,027,440.00 $0.00 0.00 0.00 2,083,750.00 50,111,190.00 $7,390,687.00
$ 49,380,418.00 $ 49,630,020.00 $0.00 0.00 0.00 2,575,000.00 52,205,020.00 -$2,824,602.00
$ 61,603,389.00 $ 51,085,806.00 $0.00 0.00 0.00 0.00 51,085,806.00 $10,517,583.00
$ 67,951,239.00 $ 56,241,008.00 $0.00 0.00 0.00 4,025,900.00 60,266,908.00 $7,684,331.00
$ 58,045,425.00 $ 48,615,392.00 $0.00 0.00 0.00 200,000.00 48,815,392.00 $9,230,033.00
$ 45,975,661.00 $ 44,976,273.00 $0.00 7,000,000.00 7,000,000.00 1,875,000.00 46,851,273.00 -$875,612.00
$ 44,485,260.00 $ 38,064,274.00 $0.00 16,000,000.00 0.00 1,925,000.00 55,989,274.00 -$11,504,014.00
$ 43,548,980.00 $ 44,566,814.00 $0.00 0.00 0.00 3,784,400.00 48,351,214.00 -$4,802,234.00
$ 66,996,890.00 $ 69,162,352.00 $0.00 0.00 0.00 1,500,000.00 70,662,352.00 -$3,665,462.00
$ 48,919,909.00 $ 57,738,050.00 $0.00 3,500,000.00 3,500,000.00 4,850,333.00 62,588,383.00 -$13,668,474.00
$ 43,596,089.00 $ 53,391,386.00 $0.00 12,350,000.00 4,850,000.00 496,875.00 61,388,261.00 -$17,792,172.00
$ 33,244,747.00 $ 46,333,974.00 $0.00 0.00 0.00 1,468,125.00 47,802,099.00 -$14,557,352.00
PREVIOUS FINAL
BANK TOTAL ARENA BANK
TOTAL LEASE BALANCE
TEAM
$ 91,070,283.00 $ - $113,680,504.00 ETOBICOKE
$ 108,756,390.00 $ - $104,083,774.00 PINKERTON ****
$ 73,466,587.00 $ - $96,689,244.00 TELKWA
$ 64,836,445.00 $ - $88,866,743.00 DAWSON CITY
$ 67,367,358.00 $ - $71,449,560.00 CHARLESTOWN
$ 58,263,496.00 $ - $68,931,925.00 HANOVER
$ 57,305,735.00 $ - $62,272,095.00 BRAMPTON
$ 55,509,680.00 $ - $57,847,913.00 BALLINAFAD
$ 32,172,702.00 $ - $48,767,625.00 WHITBY
$ 40,236,584.00 $ - $47,627,271.00 BRUCE COUNTY
$ 48,076,729.00 $ - $45,252,127.00 ERIN ****
$ 33,985,244.00 $ - $44,502,827.00 GEORGETOWN
$ 33,892,990.00 $ - $41,577,321.00 CORNER BROOK
$ 31,953,463.00 $ - $41,183,496.00 GUELPH
$ 48,110,437.00 $ - $40,234,825.00 UXBRIDGE
$ 43,364,517.00 $ - $31,860,503.00 MISSISSAUGA
$ 27,709,976.00 $ - $22,907,742.00 GREENSBORO ****
$ 26,257,163.00 $ - $22,591,701.00 BIG BRUCE ****
$ 23,799,345.00 $ - $6,630,871.00 SAMPTON SAL CAP
$ 22,550,864.00 $ - -$91,308.00 SOUTHWEST
$ 11,357,327.00 $ - -$3,200,025.00 BLOOR WEST ****
**** Denotes second season of losing money
$$$$ used Matching funds to break even for season