Docstoc

Purchase - Florida Prepaid College Plans

Document Sample
Purchase - Florida Prepaid College Plans Powered By Docstoc
					                                                                                               Florida Prepaid College Foundation
                                                                                            Scholarship Purchase Calculator 2011/2012
►Please fill in all cells that have a blue tint

                                         FOUNDATION NAME:

Are you making a STARS (50/50 State Match) or a Private (No State Match) Purchase?                                                                                     STARS

                                                                                                              Amount Matched by          Donor Amount Due                           Total Amount Due by
                                          Number of Contracts                  Total Contract Price                                                                 APP FEES
                                                                                                                  STARS                   Before App Fees                                  Donor
FLORIDA PLANS                                                         0   $                           -   $                    -     $                    -     $              -   $                 -
ADD LOCAL FEE                                                         0   $                           -   $                    -     $                    -     $              -   $                 -
ADD TDF                                                               0   $                           -   $                    -     $                    -     $              -   $                 -
DORMITORY                                                             0   $                           -   $                    -     $                    -     $              -   $                 -
     GRAND TOTAL:                                                 -        $                      -       $                   -      $                   -      $          -       $               -         Send in check for this amount

                                                                                                                                                                                    Total Amount Due by
                                                                          Total Contract Price minus                                     Donor Amount Due
                                                                                                          Amount Matched by STARS                                   APP FEES       Donor OR (Roll Over to
                                                Adjustment¹               HB281 adjustment                                                Before App Fees
                                                                                                                                                                                       Next Purchase)
SRO Adjustment¹             $                      -    $                    -   $                -    $              -  $          -   $                                                              -     Or this amount if utilizing SRO
¹ Please contact the Florida Prepaid College Foundation for official amount to enter as your Scholarship Reinvestment Opportunity (SRO) adjustment
                                                                                                                                                                                                                                              Internal Use
FLORIDA PREPAID COLLEGE PLANS (these are bundled plans and include the traditional tuition, local fee and tuition differential fee plan)
                                                                                                                                                                                                                Total Contract                     1/2 Contract
                                                                              Projected Enrollment                                                                Quantity *                                                         1/2 Contract
           Quantity                             Plan Type                                                      Contract Price                 App Fee                              Quantity * App Fee           Price with App                    Price Plus App
                                                                                      Year                                                                      Contract Price                                                           Price
                                                                                                                                                                                                                     Fees                               Fee
                                0   Plan Type                             PEY                                                $0.00   $                  50.00   $              -   $                   -    $               -             $0.000         $50.000
                                0   Plan Type                             PEY                                                $0.00   $                  50.00   $              -   $                   -    $               -             $0.000         $50.000
                                0   Plan Type                             PEY                                                $0.00   $                  50.00   $              -   $                   -    $               -             $0.000         $50.000
                                0   Plan Type                             PEY                                                $0.00   $                  50.00   $              -   $                   -    $               -             $0.000         $50.000
                                0   Plan Type                             PEY                                                $0.00   $                  50.00   $              -   $                   -    $               -             $0.000         $50.000

ADD LOCAL FEE (may add to an existing tuition only plan)
                                                                                                                                                                                                                Total Contract                     1/2 Contract
                                                                              Projected Enrollment                                                                Quantity *                                                         1/2 Contract
           Quantity                             Plan Type                                                      Contract Price                 App Fee                              Quantity * App Fee           Price with App                    Price Plus App
                                                                                      Year                                                                      Contract Price                                                           Price
                                                                                                                                                                                                                     Fees                               Fee
                                0   Plan Type                             PEY                                                $0.00   $                  10.00   $              -   $                   -    $               -             $0.000         $10.000
                                0   Plan Type                             PEY                                                $0.00   $                  10.00   $              -   $                   -    $               -             $0.000         $10.000
                                0   Plan Type                             PEY                                                $0.00   $                  10.00   $              -   $                   -    $               -             $0.000         $10.000
                                0   Plan Type                             PEY                                                $0.00   $                  10.00   $              -   $                   -    $               -             $0.000         $10.000
                                0   Plan Type                             PEY                                                $0.00   $                  10.00   $              -   $                   -    $               -             $0.000         $10.000

ADD TDF (may add to an existing tuition only plan)
                                                                                                                                                                                                                Total Contract                     1/2 Contract
                                                                              Projected Enrollment                                                                Quantity *                                                         1/2 Contract
           Quantity                             Plan Type                                                      Contract Price                 App Fee                              Quantity * App Fee           Price with App                    Price Plus App
                                                                                      Year                                                                      Contract Price                                                           Price
                                                                                                                                                                                                                     Fees                               Fee
                                0   Plan Type                             PEY                                                $0.00   $                  10.00   $              -   $                   -    $               -             $0.000         $10.000
                                0   Plan Type                             PEY                                                $0.00   $                  10.00   $              -   $                   -    $               -             $0.000         $10.000
                                0   Plan Type                             PEY                                                $0.00   $                  10.00   $              -   $                   -    $               -             $0.000         $10.000
                                0   Plan Type                             PEY                                                $0.00   $                  10.00   $              -   $                   -    $               -             $0.000         $10.000
                                0   Plan Type                             PEY                                                $0.00   $                  10.00   $              -   $                   -    $               -             $0.000         $10.000

DORMITORY (may add to an existing tuition or new bundled plan)
                                                                                                                                                                                                                Total Contract                     1/2 Contract
                                                                              Projected Enrollment                                                                Quantity *                                                         1/2 Contract
           Quantity                             Plan Type                                                      Contract Price                App Fee²                              Quantity * App Fee           Price with App                    Price Plus App
                                                                                      Year                                                                      Contract Price                                                           Price
                                                                                                                                                                                                                     Fees                               Fee
                                0   Plan Type                             PEY                                                $0.00   $                    -     $              -   $                   -    $               -             $0.000             $0.000
                                0   Plan Type                             PEY                                                $0.00   $                    -     $              -   $                   -    $               -             $0.000             $0.000
                                0   Plan Type                             PEY                                                $0.00   $                    -     $              -   $                   -    $               -             $0.000             $0.000
                                0   Plan Type                             PEY                                                $0.00   $                    -     $              -   $                   -    $               -             $0.000             $0.000
                                0   Plan Type                             PEY                                                $0.00   $                    -     $              -   $                   -    $               -             $0.000             $0.000

²If adding a Dormitory scholarship to existing Tuition scholarship, please add $10 to the App Fee column
Please email the Foundation at prepaid.foundation@myfloridaprepaid.com with any questions regarding spreadsheet
                            Florida Prepaid College Plan - Price Schedule for 2010/2011 Enrollment
                       4-Year Florida 2 + 2 Florida     4-Year Florida      2-Year Florida      2-Year Florida
                       University Plan Plan             College Plan        College Plan        FPCF Plan           Plan Type
               PEY          $0.00           $0.00             $0.00               $0.00                $0.00             $0.00
    12th        2011       $28,252.00      $22,143.10          $14,496.24            $6,462.14          $7,754.57        $0.00
    11th        2012       $31,385.37      $24,086.14          $15,083.41            $6,790.88          $8,149.05        $0.00
    10th        2013       $34,619.12      $26,017.62          $15,569.03            $7,079.46          $8,495.35        $0.00
     9th        2014       $37,849.48      $27,861.41          $15,948.43            $7,307.18          $8,768.62        $0.00
     8th        2015       $40,656.28      $29,198.94          $16,238.78            $7,480.82          $8,976.98        $0.00
     7th        2016       $42,782.34      $29,842.59          $16,450.86            $7,614.46          $9,137.35        $0.00
     6th        2017       $44,178.32      $30,177.50          $16,598.52            $7,717.30          $9,260.76        $0.00
     5th        2018       $44,874.80      $30,433.11          $16,694.12            $7,786.42          $9,343.71        $0.00
     4th        2019       $45,273.67      $30,639.39          $16,752.16            $7,825.92          $9,391.10        $0.00
    3rd         2020       $45,613.72      $30,816.30          $16,788.78            $7,849.25          $9,419.10        $0.00
    2nd         2021       $45,923.99      $30,976.11          $16,814.39            $7,865.60          $9,438.72        $0.00
     1st        2022       $46,217.63      $31,127.88          $16,833.99            $7,877.31          $9,452.77        $0.00
Kindergarten    2023       $46,512.93      $31,287.88          $16,854.47            $7,885.47          $9,462.56        $0.00
   Age 4        2024       $46,836.95      $31,478.80          $16,885.85            $7,892.42          $9,470.90        $0.00
   Age 3        2025       $47,211.40      $31,712.25          $16,935.55            $7,903.28          $9,483.93        $0.00
   Age 2        2026       $47,657.13      $31,995.56          $17,010.28            $7,924.80          $9,509.76        $0.00
   Age 1        2027       $48,175.44      $32,325.49          $17,109.89            $7,959.02          $9,550.82        $0.00
   Infant       2028       $48,735.08      $32,670.24          $17,222.28            $8,005.91          $9,607.10        $0.00
  Newborn       2029       $49,292.84      $32,989.90          $17,331.40            $8,063.53          $9,676.24        $0.00


                                          ADD LOCAL FEE Price Schedule 2010/2011
                       4-Yr Univ        2+2          2YR CC (60 Hrs) 2 YR CC F (72 Hrs) Plan Type
               PEY          $0.00           $0.00             $0.00               $0.00                $0.00
    12th        2011        $4,648.74        $3,125.56            $684.34              $821.21         $0.00
    11th        2012        $4,862.35        $3,250.76            $719.16              $862.99         $0.00
    10th        2013        $5,045.19        $3,353.68            $749.72              $899.66         $0.00
     9th        2014        $5,194.58        $3,436.81            $773.83              $928.60         $0.00
     8th        2015        $5,315.62        $3,503.88            $792.22              $950.66         $0.00
     7th        2016        $5,411.81        $3,555.21            $806.37              $967.64         $0.00
     6th        2017        $5,487.46        $3,593.06            $817.26              $980.71         $0.00
     5th        2018        $5,546.04        $3,621.79            $824.58              $989.50         $0.00
     4th        2019        $5,592.05        $3,645.02            $828.77              $994.52         $0.00
    3rd         2020        $5,630.94        $3,664.98            $831.24              $997.49         $0.00
    2nd         2021        $5,666.31        $3,683.03            $832.97              $999.56         $0.00
     1st        2022        $5,699.77        $3,700.23            $834.21            $1,001.05         $0.00
Kindergarten    2023        $5,733.57        $3,718.58            $835.07            $1,002.08         $0.00
   Age 4        2024        $5,771.03        $3,740.82            $835.81            $1,002.97         $0.00
   Age 3        2025        $5,814.83        $3,768.28            $836.96            $1,004.35         $0.00
   Age 2        2026        $5,867.51        $3,801.74            $839.24            $1,007.09         $0.00
   Age 1        2027        $5,929.22        $3,840.76            $842.86            $1,011.43         $0.00
   Infant       2028        $5,996.10        $3,881.43            $847.83            $1,017.40         $0.00
  Newborn       2029        $6,062.84        $3,918.87            $853.93            $1,024.72         $0.00
                         ADD TDF Price Schedule 2010/2011
                       4-Yr Univ     2+2            Plan Type
               PEY          $0.00           $0.00            $0.00
    12th        2011        $7,949.88       $5,019.58        $0.00
    11th        2012       $10,150.36       $6,239.15        $0.00
    10th        2013       $12,585.62       $7,566.04        $0.00
     9th        2014       $15,163.54       $8,924.39        $0.00
     8th        2015       $17,441.72       $9,875.68        $0.00
     7th        2016       $19,147.71      $10,223.32        $0.00
     6th        2017       $20,213.32      $10,337.64        $0.00
     5th        2018       $20,653.97      $10,430.65        $0.00
     4th        2019       $20,851.90      $10,514.25        $0.00
    3rd         2020       $21,022.09      $10,591.44        $0.00
    2nd         2021       $21,177.90      $10,663.64        $0.00
     1st        2022       $21,325.42      $10,733.98        $0.00
Kindergarten    2023       $21,473.11      $10,809.46        $0.00
   Age 4        2024       $21,633.51      $10,899.53        $0.00
   Age 3        2025       $21,816.69      $11,007.22        $0.00
   Age 2        2026       $22,032.35      $11,132.82        $0.00
   Age 1        2027       $22,281.16      $11,273.94        $0.00
   Infant       2028       $22,548.71      $11,415.88        $0.00
  Newborn       2029       $22,815.02      $11,541.08        $0.00


                                    DORMITORY - Price Schedule for 2010/2011 Enrollment
                       1 Year         2 Year         3 Year             4 Year               5 Year                Plan Type
               PEY          $0.00           $0.00            $0.00             $0.00                  $0.00             $0.00
    12th        2011        $5,220.44      $10,721.05        $16,486.88         $22,466.27            $28,609.91        $0.00
    11th        2012        $5,500.61      $11,266.44        $17,245.83         $23,389.47            $29,656.92        $0.00
    10th        2013        $5,765.83      $11,745.22        $17,888.86         $24,156.30            $30,521.68        $0.00
     9th        2014        $5,979.39      $12,123.03        $18,390.47         $24,755.85            $31,193.92        $0.00
     8th        2015        $6,143.64      $12,411.09        $18,776.46         $25,214.53            $31,694.57        $0.00
     7th        2016        $6,267.45      $12,632.82        $19,070.89         $25,550.93            $32,054.51        $0.00
     6th        2017        $6,365.37      $12,803.44        $19,283.49         $25,787.06            $32,305.82        $0.00
     5th        2018        $6,438.07      $12,918.11        $19,421.69         $25,940.45            $32,471.16        $0.00
     4th        2019        $6,480.05      $12,983.62        $19,502.38         $26,033.09            $32,571.26        $0.00
    3rd         2020        $6,503.58      $13,022.33        $19,553.05         $26,091.22            $32,635.48        $0.00
    2nd         2021        $6,518.76      $13,049.47        $19,587.64         $26,131.90            $32,681.60        $0.00
     1st        2022        $6,530.71      $13,068.88        $19,613.14         $26,162.85            $32,725.11        $0.00
Kindergarten    2023        $6,538.17      $13,082.43        $19,632.14         $26,194.40            $32,779.82        $0.00
   Age 4        2024        $6,544.26      $13,093.96        $19,656.23         $26,241.65            $32,860.69        $0.00
   Age 3        2025        $6,549.71      $13,111.97        $19,697.39         $26,316.43            $32,979.64        $0.00
   Age 2        2026        $6,562.26      $13,147.68        $19,766.73         $26,429.93            $33,155.89        $0.00
   Age 1        2027        $6,585.42      $13,215.39        $19,898.07         $26,629.56            $33,413.80        $0.00
   Infant       2028        $6,634.04      $13,316.73        $20,048.22         $26,832.45            $33,679.26        $0.00
  Newborn       2029        $6,682.68      $13,414.18        $20,198.41         $27,045.22            $33,963.67        $0.00
Florida Prepaid College Foundation
Scholarships to be cancelled through Scholarship Reinvestment Opportunity
                     0
Exhibit B
ENTER DATE

   Contract Number      Tuition      Tuition     Plan Type    Tuition   Current Tuition
                        Account    Hours Avail               Contract    Plan Value
                        Number                                 Price

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:19
posted:11/27/2011
language:English
pages:4