WAVE - 11 - SCO'S
TOTAL UNIT COST ( RS. IN 10% BOOKING AMOUNT (
SCO AREA BASIC SALE PRICE/SQ. FT. (RS.) PLC (RS.) PER SQ. FT.
TYPE - A UNIT NO. CRORE) RS. IN CRORE)
A1 5959.38 20000 1000 12.51 1.25
A2 5909.72 20000 1000 12.41 1.24
A3 5909.72 20000 1000 12.41 1.24
A4 5909.72 20000 1000 12.41 1.24
A5 5909.72 20000 1000 12.41 1.24
A6 5926.28 20000 1000 12.45 1.24
A7 5860.06 20000 0 11.72 1.17
A8 5860.06 20000 0 11.72 1.17
A9 5661.42 20000 0 11.32 1.13
A10 5661.42 20000 0 11.32 1.13
A11 5065.48 20000 0 10.13 1.01
A12 5015.82 20000 0 10.03 1.00
A13 5015.82 20000 0 10.03 1.00
A14 5015.82 20000 0 10.03 1.00
A15 5015.82 20000 0 10.03 1.00
A16 5015.82 20000 0 10.03 1.00
A17 5015.82 20000 0 10.03 1.00
A18 5065.48 20000 1000 10.64 1.06
A19 4966.15 20000 1000 10.43 1.04
A20 4072.25 20000 1000 8.55 0.86
TYPE - A TOTAL 107831.75 220.63 22.06
TYPE - B
UNIT NO.
B1 4370.22 20000 1000 9.18 0.92
B2 4717.85 20000 1000 9.91 0.99
B3 4717.85 20000 1000 9.91 0.99
B4 5015.82 20000 1000 10.53 1.05
B5 5015.82 20000 1000 10.53 1.05
B6 4717.85 20000 1000 9.91 0.99
B7 4717.85 20000 1000 9.91 0.99
B8 4717.85 20000 1000 9.91 0.99
B9 4717.85 20000 1000 9.91 0.99
B10 6753.97 20000 1000 14.18 1.42
B11 5264.12 20000 1000 11.05 1.11
B12 6307.02 20000 1000 13.24 1.32
B13 5214.46 20000 1000 10.95 1.10
B14 5197.91 20000 0 10.40 1.04
B15 5197.91 20000 0 10.40 1.04
B16 5197.91 20000 0 10.40 1.04
B17 5297.23 20000 0 10.59 1.06
TYPE - B TOTAL 87139.45 180.90 18.09
TYPE - C
UNIT NO.
C1 4601.97 20000 0 9.20 0.92
C2 4353.66 20000 0 8.71 0.87
C3 3674.95 20000 0 7.35 0.73
C4 3625.29 20000 0 7.25 0.73
C5 3625.29 20000 0 7.25 0.73
C6 3625.29 20000 0 7.25 0.73
C7 3625.29 20000 0 7.25 0.73
C8 3625.29 20000 0 7.25 0.73
C9 3625.29 20000 0 7.25 0.73
C10 3625.29 20000 0 7.25 0.73
C11 4833.72 20000 0 9.67 0.97
C12 3625.29 20000 0 7.25 0.73
C13 3625.29 20000 0 7.25 0.73
C14 3244.55 20000 0 6.49 0.65
C15 3244.55 20000 0 6.49 0.65
C16 3244.55 20000 0 6.49 0.65
C17 3244.55 20000 0 6.49 0.65
C18 3244.55 20000 0 6.49 0.65
C19 3244.55 20000 0 6.49 0.65
C20 3244.55 20000 0 6.49 0.65
C21 3244.55 20000 0 6.49 0.65
C22 3459.75 20000 0 6.92 0.69
TYPE - C
TOTAL 79508.12 0.00 159.02 15.90