January Expenses
Entertainment
4%
Electricity
8%
Gasoline
8%
Mortgage
Food 44%
7%
Phone
4%
Car Insurace
8%
Car Payment
17%
Cohen's Six Month Budget
Income January February March April May June
Stock Broker $ 680.46 $ 680.46 $ 680.46 $ 680.46 $ 680.46 $ 680.46
misc. $ 175.00 $ 85.00
Fixed Expenses $ 330.00
Mortgage $ 850.00 $ 850.00 $ 850.00 $ 850.00 $ 850.00 $ 850.00
Car Payment $ 320.00 $ 320.00 $ 320.00 $ 320.00 $ 320.00 $ 320.00
Car Insurace $ 160.00 $ 160.00 $ 160.00 $ 160.00 $ 160.00 $ 160.00
Phone $ 75.00 $ 75.00 $ 75.00 $ 75.00 $ 75.00 $ 75.00
Variable Expenses
Food $ 125.00 $ 125.00 $ 125.00 $ 125.00 $ 125.00 $ 125.00
Gasoline $ 150.00 $ 150.00 $ 150.00 $ 150.00 $ 150.00 $ 150.00
Electricity $ 150.00 $ 150.00 $ 150.00 $ 150.00 $ 150.00 $ 150.00
misc.
Entertainment $ 85.00 $ 85.00 $ 85.00 $ 85.00 $ 85.00 $ 85.00
TOTAL EXPENSES $ 2,580.00 $ 1,915.00 $ 2,595.00 $ 2,595.00 $ 2,595.00 $ 2,595.00
6th month total
$ 4,082.76
$ 5,100.00
$ 1,920.00
$ 960.00
$ 450.00
$ 750.00
$ 900.00
$ 900.00
$ 510.00
$ 14,875.00