DOE F 4620.1 U.S. Department of Energy OMB Control No.
(04-93) Budget Page 1910-1400
All Other Editions Are Obsolete (See reverse for Instructions) OMB Burden Disclosure
Statement on Reverse
ORGANIZATION Budget Page No: 1
Clemson University
PRINCIPAL INVESTIGATOR/PROJECT DIRECTOR Requested Duration: 12 (Months)
Michael T. Maloney
A. SENIOR PERSONNEL: PI/PD, Co-PI's, Faculty and Other Senior Associates DOE Funded
(List each separately with title; A.6. show number in brackets) Person-mos. Funds Requested Funds Granted
CAL ACAD SUMR by Applpicant by DOE
1. Professor Michael T. Maloney 1.00 1.00 $26,222
2.
3.
4.
5.
6. ( ) OTHERS (LIST INDIVIDUALLY ON BUDGET EXPLANATION PAGE)
7. ( 1 ) TOTAL SENIOR PERSONNEL (1-6) 1.00 1.00 $26,222
B. OTHER PERSONNEL (SHOW NUMBERS IN BRACKETS)
1. ( ) POST DOCTORAL ASSOCIATES
2. ( ) OTHER PROFESSIONAL (TECHNICIAN, PROGRAMMER, ETC.)
3. ( 3 ) GRADUATE STUDENTS $6,000
4. ( ) UNDERGRADUATE STUDENTS
5. ( ) SECRETARIAL - CLERICAL
6. ( ) OTHER
TOTAL SALARIES AND WAGES (A+B) $32,222
C. FRINGE BENEFITS (IF CHARGED AS DIRECT COSTS) $5,567
TOTAL SALARIES, WAGES AND FRINGE BENEFITS (A+B+C) $37,789
D. PERMANENT EQUIPMENT (LIST ITEM AND DOLLAR AMOUNT FOR EACH ITEM.)
TOTAL PERMANENT EQUIPMENT
E. TRAVEL 1. DOMESTIC (INCL. CANADA AND U.S. POSSESSIONS) $1,414
2. FOREIGN
TOTAL TRAVEL $1,414
F. TRAINEE/PARTICIPANT COSTS
1. STIPENDS (Itemize levels, types + totals on budget justification page)
2. TUITION & FEES
3. TRAINEE TRAVEL
4. OTHER (fully explain on justification page)
TOTAL PARTICIPANTS ( ) TOTAL COST
G. OTHER DIRECT COSTS
1. MATERIALS AND SUPPLIES $100
2. PUBLICATION COSTS/DOCUMENTATION/DISSEMINATION $100
3. CONSULTANT SERVICES
4. COMPUTER (ADPE) SERVICES
5. SUBCONTRACTS
6. OTHER
TOTAL OTHER DIRECT COSTS $200
H. TOTAL DIRECT COSTS (A THROUGH G) $39,403
I. INDIRECT COSTS (SPECIFY RATE AND BASE)
TOTAL INDIRECT COSTS $18,519
J. TOTAL DIRECT AND INDIRECT COSTS (H+I) $57,922
K. AMOUNT OF ANY REQUIRED COST SHARING FROM NON-FEDERAL SOURCES
L. TOTAL COST OF PROJECT (J+K) $57,922
Budget Justification
Line Calculation Method
A 1. Senior Personnel Salary per person-mo. $118,000
$13,111 Based on a 9-mo. Academic salary of :
B 3. Graduate Students Stipend per month $2,000 3 person-mos. total for project
C. Fringe Benefits
Graduate Students 1% of total salaries $60
Senior Personnel 18% of salary summer $2,360
24% of salary regular
semester $3,147
TOTAL $5,567
E 1. Travel Number of Trips times estimated cost per trip
Number of trips 2
Airfare $450
Ground transportation $25
Based on Clemson's per
diem for out-of-state travel of
Meals $32 $32.
Hotel $200 Estimate cost 1 night stay per
Total per trip $707
TOTAL $1,414
Office material such as paper, toner, etc. plus costs of on-line newspaper
G 1. Materials & Sup. subscriptions.
Share of cost of print and distribution of findings through outlets like
G 2. Publication Costs Strom Thurmond Inst. newsletter.
I. Indirect Costs 47% of Total Direct Costs