880fb4f9-2772-4946-bfa6-70d6b259fa18.xls
PC ASSIST
PO Box 5238
Frankston South
Victoria 3199
Australia
Mob: 0407 565 768
Email: Info@iNeedTraining.com.au
Web: www.iNeedTraining.com.au
Insert Wife Name Husband Name HOUSEHOLD TOTAL
GROSS INCOME $ 32,905 $ 54,164 n/a n/a
TAX $ 4,472 $ 10,849 n/a n/a
Insert Wife Name Husband Name HOUSEHOLD TOTAL
NET INCOME $ 28,434 $ 43,315 $ - $ 71,748
EXPENSES -$ 32,521 -$ 14,770 -$ 24,070 -$ 71,361
BALANCE -$ 4,088 $ 28,545 -$ 24,070 $ 387
Insert Wife Name Husband Name HOUSEHOLD TOTAL
- Please update the Tax Brackets as they change each year.
- This is a free tool with no liability provided to its accuracy.
- This spreadsheet is completely adjustable with no cells or information locked
down so we do not provide any guarantees to its accuracy.
- This information is to be used as a guide only.
- Always seek the advice of a qualified accountant.
Developed by: PC ASSIST www.iNeedTraining.com.au
880fb4f9-2772-4946-bfa6-70d6b259fa18.xls
Developed by: PC ASSIST www.iNeedTraining.com.au
880fb4f9-2772-4946-bfa6-70d6b259fa18.xls
Expenses
PC ASSIST
Insert Wife Name Husband Name HOUSEHOLD TOTAL
TOTAL EXPENSES $ 32,521 $ 14,770 $ 24,070 $ 70,861
HOUSE/PROPERTY $ 22,440 $ 950 $ 22,070 $ 45,460
Power $ - $ - $ 1,000 $ 1,000
Gas $ - $ - $ 750 $ 750
Water $ 200 $ - $ 700 $ 900
Rates $ 750 $ - $ 850 $ 1,600
Internet $ - $ - $ 700 $ 700
Phone $ - $ - $ 420 $ 420
Mobile $ 120 $ 600 $ - $ 720
Insurance $ 350 $ - $ 650 $ 1,000
Mortgage $ 19,320 $ - $ - $ 19,320
Maintenance $ 1,500 $ - $ 4,500 $ 6,000
Groceries $ - $ - $ 12,000 $ 12,000
Entertainment $ 200 $ 350 $ 500 $ 1,050
Other $ - $ - $ - $ -
PERSONAL $ 5,445 $ 4,570 $ 1,500 $ 11,515
Mobile Phone $ 360 $ 360 $ - $ 720
Health Insurance $ 1,375 $ 560 $ - $ 1,935
Ambulance $ 60 $ - $ - $ 60
Charity $ 1,000 $ 1,000 $ - $ 2,000
Study $ - $ 2,500 $ - $ 2,500
Personal Loan $ 2,500 $ - $ - $ 2,500
Credit Card Interest $ 150 $ - $ - $ 150
Holiday budget $ - $ 150 $ 1,500 $ 1,650
Other $ - $ - $ - $ -
CAR $ 3,476 $ 6,280 $ - $ 9,756
Insurance $ 1,000 $ 900 $ - $ 1,900
RACV $ 76 $ 180 $ - $ 256
Running costs $ 1,800 $ 3,800 $ - $ 5,600
Parking $ - $ 600 $ - $ 600
Maintenance $ 600 $ 800 $ - $ 1,400
Other $ - $ - $ - $ -
BUSINESS $ 1,160 $ 2,970 $ - $ 4,130
Phone $ 580 $ - $ - $ 580
Mobile Phone $ - $ 470 $ - $ 470
Insurance $ 380 $ - $ - $ 380
Study/Education $ - $ 2,500 $ - $ 2,500
Office Equipment $ 200 $ - $ - $ 200
Other $ - $ - $ - $ -
INVESTMENTS $ - $ - $ 500 $ -
Shares $ - $ - $ - $ -
Bonds $ - $ - $ - $ -
Savings $ - $ - $ 500 $ -
Term Deposit $ - $ - $ - $ -
Other $ - $ - $ - $ -
Developed by: PC ASSIST www.iNeedTraining.com.au
880fb4f9-2772-4946-bfa6-70d6b259fa18.xls
Income
PC ASSIST
Insert Wife Name Husband Name
NET INCOME $ 28,434 $ 43,315
GROSS INCOME $ 32,905 $ 54,164
MAIN JOB $ - $ 42,000
2ND JOB $ - $ 11,500
RENT $ 12,000 $ -
OWN BUSINESS $ 18,000 $ -
ONLINE SALES $ 2,500 $ -
SHARES $ - $ 660
BONDS $ - $ -
TERM DEPOSIT $ 390 $ -
BANK INTEREST $ 15 $ 4
INHERITANCE $ - $ -
OTHER $ - $ -
OTHER $ - $ -
TOTAL TAX $ 4,472 $ 10,849 TAX BRACKETS
Per Bracket Cents in $ Bracket
150000 $ - $ - $ 0.45 $ 150,000.00
- Please update the Tax Brackets as they change each year.
- This is a free tool with no liability provided to its accuracy.
- This spreadsheet is completely adjustable with no cells or information locked down
so we do not provide any guarantees to its accuracy.
- This information is to be used as a guide only.
- Always seek the advice of a qualified accountant.
Developed by: PC ASSIST www.iNeedTraining.com.au