147 E Susitna St - Expenses:Utilities/Taxes/Insurance
Item Average Monthly Annual Expense # Wks Owned
Pacific Power $45
Garbage $20
TV/Internet/Phone $128
Water/Sewer $37
Property Tax $250
Insurance $40
Gas $30
Orkin $20
Web Marketing $40
Total $610
Per 1/6 Share Utilities $102 $1,220
Per Share-Maint $83 $996
Per 1/6 Share Total Exp $185 $2,216 8.25 (leaves 2 wks maint.)
Per 1/4 Share Utilities $153 $1,830 12.5
Per Share Maint $125 $1,500
Total 1/4 Share Total Exp $278 $3,330
Income Opportunity
Est. Rental Income/wk Peak: $1500/wk
(conservative estimate) Off Peak $1000/wk
Plan on ~ 30% rental occupancy first couple years & subtract ~10% management fee
If you have 8 wks, and use 2, anticipate at least 2 of the six remaining weeks may be rented netting $2-3,000 income.
I'm hoping to have a higher percentage of rentals over time, but it will not likley go over 50% of available weeks