ec_calculator_contract_en by t4Ri061

VIEWS: 64 PAGES: 23

									                                         Général                                                Voir résultat
Langue / language                                        FR

Lieu d'affectation                                       BE




Temps partiel / temps complet                                 100.00%                                                          Laisser 100% pour temps complet
                                                                                                                      Introduire 50-60-75-80 ou 90 % pour temp
        Si temps partiel, contribution pension 100%      No                                        Introduire une valeur entre 60 et 80 % pour la préretraite (St
                                                                                                          Introduire 0 ou 50% pour le congé parental / familial
                             Congé parental / familial   No

            Si congé parental / familial, parent isolé   No

                                 Traitement de base

Grade & Echelon                                               1                 1


                                      Allocations
Allocation de foyer                                           No

Allocation enfants à charge                               0

Allocation de dépaysement / expatriation                  0%

              Allocation scolaire forfaitaire (une par enfant)
Enfants < 6 ans (Nouveau)                                     0

Enfants à l'école n'habitant pas sous le toit familial
                                                          0
ou à l'université
Enfants à l'université à plus de 50 km (seulement si      0
dépaysement)
                          Autres paiements et retenues
Allocation scolaire non forfaitaire                                                  0.00 €
Alloc. perçue par ailleurs ou versée à une tierce pers.                              0.00 €
Relex: assurance maladie complémentaire                                             No

Relex: assurance accident personnes à charge                                        No

Relex: indemnité conditions de vie                                                  0%

Relex: indemnité conditions de vie difficiles                                       0%

                                    Voyage annuel
Nombre de personnes de plus de 10 ans                     0                                     Vous-même inclus
Nombre d'enfants de 2 à 10 ans                            0

Distance en Km du lieu d'origine                                   0 Km                         Voir SICcongé / demande congé/ personnel
                                                                    Transfert
Transfert obligatoire vers une autre personne suite
                                                                   0.00 €       BE
à une décision de justice
                                                                                                Enfants dans ce pays Enfants dans ce pays
Transfert pour des enfants étudiant à l'étranger
                                                                                                      à l'école          à l'université
Transfert vers pays 1                                              0.00 €       BE                 0                       0

Transfert vers pays 2                                              0.00 €           BE             0                      0


                                                                                          271dab93-f48d-49b2-a520-182fb1f5174e.xls DataInput
                        En vigueur depuis         1/1/2010                     Jan 2010 V1      --> Données

              Traitement de base                             Grade Echelon                              €
Traitement de base à temps complet                               1/1                                  1,812.98

                         Rémunération mensuelle                                                         €
Traitement de base                    0.00000%                                                        1,812.98
Allocation congé parental / familial                                                                       0.00
Allocation de foyer                                                                                        0.00
Allocation enfants à charge                                                                                0.00
Allocation scolaire                                                                                        0.00
Indemnité dépaysement                                                                                      0.00
Coefficient correcteur                      100.0% affecté en BE                                           0.00
Cotisation pension                          11.30%                                                     -204.87
Cotisation assurance maladie                                                                             -30.82
Cotisation assurance accident                                                                             -1.81
Relex: assurance maladie complémentaire                                                                    0.00
Relex: assurance accident personnes à charge                                                               0.00
Relex: indemnité conditions de vie                                                                         0.00
Relex: indemnité conditions de vie difficiles                                                              0.00
Impôt                                                                                                      0.00
Cotisation chômage                                                                                        -7.44
Autres paiements (a. scolaire non forfaitaire)                                                             0.00
Autres retenues (alloc. perçues par ailleurs)                                                              0.00
Coefficient correcteur autres               100.0%                                                         0.00
Prélèvement spécial                           5.07% (Transition sur 8 ans)                                 0.00
Rémunération nette €                                                                                  1,568.04

                                              Montant         Coefficient         Gain
Transfert                           to       transféré        correcteur        transfert
transfert obligatoire               0%          0.00             0.0%                  0.00
transfert 1                         0%          0.00             0.0%                  0.00
transfert 2                         0%          0.00             0.0%                  0.00
Total                                           0.00            #DIV/0!                0.00


                                            Montant annuel
Voyage annuel                                  0.00


Ce calcul est fourni à titre informatif et ne constitue pas un droit.                           --> Données




                                                         C:\Docstoc\Working\pdf\271dab93-f48d-49b2-a520-182fb1f5174e.xls 11/11/2011
              Rémunération mensuelle
Grade Echelon                            1/1
Salaire grille                            1,812.98
Traitement de base                       1,812.98
Allocation congé parental / familial         0.00
Allocation de foyer                          0.00
Allocation scolaire & enfants à charge       0.00
Indemnité dépaysement                        0.00
Coefficient correcteur                       0.00
Pension, maladie, accident                -237.50
Impôt                                        0.00
Prélèvement spécial                          0.00
Autres                                      -7.44
Rémunération nette €                     1,568.04
             Transition 1/05/04   Grade Echelon        €
Salaire nouvelle grille               1/1            1,812.98


Tax & Temp Cont
Calculs intermédiaires              Current
PMACh                                       244.94
imposable                                 1,386.74
Impôt calc                                  102.31
impôt MAX                                     0.00
imposable S Base celibataire              1,386.74
Impot S Base celibataire                    102.31
Min vital                                 2604.21
Pay Parameters                 NEW           1-Jan-10
                                                                                                            parameters
                                                                                                                                                Coeficient      Capitale /
 Parameters            %     min or flat                       Allocation congé parental / familial                                             correcteur      Bruxelles    Transfert
Expatriation allowance 16%      495.89                         Pas isolé               894.57                                                       BE              100.0       100.0
household allowance 2.00%       167.31                         Isolé                  1192.76                                                       LU              100.0       100.0
Children allowance              365.60                                                                                                              BU               69.2        62.0
School allowance                248.06                                                                                                              CZ               88.3        80.4
Spec.Levy             5.07%                                                                                                                         DK              138.7       133.9
cPension             11.30%                                                                                                                         DE               98.4        98.8
cSicknes              1.70%                Type                   flat rate                                                                        Bonn              98.6
cAccident             0.10%                sco05                    89.31         children < 6 years (New Pre-school allowance)                 Karlsruhe            95.9
cUnemploy_rateN       0.81%                scoUniv                 248.06         children in school outside home or in university               Münich             106.1
cUnemp_abateN         894.57               scoUniv50               496.12         children in university >50 km from work                          EE                82.1        79.6
Relex comp. Ins.     0.500%                children in fee paying school get a reimbursement and not a flat amount                                GR                 94.2        93.5
Relex dep. Ins.      0.039%                                                                                                                        ES                99.4        93.5
 tax Coefficient 5.412934                                                                                                                          FR               115.8       108.5
Min vital           2604.21                                                                                                                        IE               114.7       110.6
                                                                                                                                                   IT               110.6       106.5
                                           Grille nouveau statut                                                                                 Varese              97.1
Grade                                          Step                                                                                                CY                88.7        91.5
                    1           2                3         4                           5                  6                    7                   LV                84.5        77.1
     18          5722.65     5841.66        5963.14     6087.15                     6213.73            6342.95              6474.86                LT                76.5        71.0
     17          5057.83     5163.01        5270.38     5379.98                     5491.86            5606.07              5722.65               HU                 81.8        70.9
     16          4470.24     4563.20        4658.10     4754.97                     4853.85            4954.79              5057.83               MT                 85.5        86.2
     15          3950.91     4033.08        4116.95     4202.56                     4289.96            4379.17              4470.24                NL               109.3       101.1
     14          3491.92     3564.54        3638.66     3714.33                     3791.58            3870.43              3950.91                AT               106.9       105.9
     13          3086.25     3150.43        3215.95     3282.82                     3351.09            3420.78              3491.92                PL                72.2        64.0
     12          3950.85     4033.01        4116.87     4202.48                     4289.87            4379.08              4470.14                PT                87.8        87.2
     11          3491.89     3564.50        3638.62     3714.29                     3791.52            3870.37              3950.85               RO                 69.3        59.1
     10          3086.24     3150.42        3215.93     3282.80                     3351.07            3420.75              3491.89                SI                90.8        86.3
     9           2727.71     2784.44        2842.34     2901.44                     2961.78            3023.37              3086.24                SK                84.3        79.0
     8           2410.84     2460.97        2512.15     2564.39                     2617.71            2672.15              2727.71                FI               121.3       116.6
     7           2727.65     2784.38        2842.30     2901.42                     2961.76            3023.37              3086.25                SE               102.8        98.0
     6           2410.72     2460.86        2512.04     2564.29                     2617.63            2672.07              2727.65               UK                120.3       100.3
     5           2130.61     2174.93        2220.16     2266.34                     2313.48            2361.60              2410.72              Culham              96.5
     4           1883.05     1922.22        1962.20     2003.01                     2044.67            2087.20              2130.61
     3           2319.77     2367.92        2417.06     2467.23                     2518.43            2570.70              2624.05
     2           2050.78     2093.34        2136.79     2181.14                     2226.40            2272.61              2319.77
     1           1812.98     1850.61        1889.01     1928.22                     1968.24            2009.09              2050.78

                                                                                                                                               Km allowance                    0.00
  Coeficient =    5.412934                      TAX                                                                                            Distance bonus                  0.00
Sal Impôsable      Salaire Imposable           Salaire             Taux               Impôt              Taux                Impôt             Annual Travel                   0.00
      1968          de           à             Marginal           Marginal           Marginal            Moyen
         19.91        0.01      107.77              107.77             0.00%             0.0000             0.00%              0.0000             from KM       = report     + €/km
        351.46      107.78     1902.43             1794.66             8.00%           143.5728             7.55%            143.5728                0              0           0
        484.09     1902.44     2620.35              717.92            10.00%            71.7920             8.22%            215.3648               200             0         0.3719
        554.79     2620.36     3003.04              382.69            12.50%            47.8363             8.76%            263.2011              1,000         297.52       0.6198
        629.97     3003.05     3409.99              406.95            15.00%            61.0425             9.51%            324.2436              2,000         917.32       0.3719
        700.67     3410.00     3792.68              382.69            17.50%            66.9708            10.31%            391.2144              3,000        1,289.22      0.1238
        769.21     3792.69     4163.68              371.00            20.00%            74.2000            11.18%            465.4144              4,000        1,413.02      0.0597
        839.94     4163.69     4546.54              382.86            22.50%            86.1435            12.13%            551.5579              10,000       1,771.22        0
       908.48      4546.55     4917.54               371.00           25.00%            92.7500            13.10%            644.3079                              Distance bonus
       979.18      4917.55     5300.24               382.70           27.50%           105.2425            14.14%            749.5504                         From (Km)      Bonus (€)
      1047.72      5300.25     5671.24               371.00           30.00%           111.3000            15.18%            860.8504                               0           0
      1118.45      5671.25     6054.10               382.86           32.50%           124.4295            16.27%            985.2799                             725        185.92
      1186.99      6054.11     6425.10               371.00           35.00%           129.8500            17.36%           1115.1299                             1450       371.79
      1257.69      6425.11     6807.79               382.69           40.00%           153.0760            18.63%           1268.2059
                   6807.80      99999.99            93192.20          45.00%          41936.4900             43.20%         43204.6959




                                                                                                                                         271dab93-f48d-49b2-a520-182fb1f5174e.xls parameters 11/11/2011
Paramètres calculette                           Special Levy
Date last change in parameters       1/1/2010     1/1/2004     1/1/2005     1/1/2006        1/1/2007        1/1/2008         1/1/2009         1/1/2010      1/1/2011        1/1/2012
Date adaptation                      7/1/2009      2.50%        2.93%        3.36%           3.79%           4.21%            4.64%            5.07%          5.50%           5.50%
Column number                               5
Adaptation                           1.85%                                               Grille fonctionnaire
Expatriation min                       495.89       7/1/2005                                                      ECHELONS
Household allowance                    167.31   GRADES             1            2              3                4           5                    6               7               8
School allowance                       248.06      16           16,600.62    17,298.20      18,025.09        18,025.09   18,025.09            18,025.09
Child allowance                         365.6      15           14,672.17    15,288.71      15,931.17        16,374.40   16,600.62            17,298.20
Preschool allowance                     89.31      14           12,967.74    13,512.67      14,080.49        14,472.23   14,672.17            15,288.71      15,931.17        16,600.62
Sec allowance C1                       198.33      13           11,461.32    11,942.94      12,444.80        12,791.03   12,967.74
Sec allowance C4                       129.36      12           10,129.89    10,555.56      10,999.12        11,305.13   11,461.32            11,942.94      12,444.80        12,967.74
Tax coefficient                     5.412934       11            8,953.13     9,329.35       9,721.38         9,991.85   10,129.89            10,555.56      10,999.12        11,461.32
Flat rate overtime                     607.24      10            7,913.07     8,245.59       8,592.08         8,831.12     8,953.13            9,329.35       9,721.38        10,129.89
Special levy                         5.07%          9            6,993.83     7,287.72       7,593.96         7,805.24     7,913.07
Pension rate                          11.30%        8            6,181.38     6,441.13       6,711.79         6,898.52     6,993.83            7,287.72       7,593.96         7,913.07
Annual trip 0 km                            0       7            5,463.30     5,692.88       5,932.10         6,097.14     6,181.38            6,441.13       6,711.79         6,993.83
Annual trip 200 km                     0.3719       6            4,828.65     5,031.55       5,242.99         5,388.85     5,463.30            5,692.88       5,932.10         6,181.38
Annual trip 1000 km                    0.6198       5            4,267.72     4,447.05       4,633.92         4,762.85     4,828.65            5,031.55       5,242.99         5,463.30
Annual trip 2000 km                    0.3719       4            3,771.95     3,930.45       4,095.61         4,209.56     4,267.72            4,447.05       4,633.92         4,828.65
Annual trip 3000 km                    0.1238       3            3,333.77     3,473.86       3,619.84         3,720.55     3,771.95            3,930.45       4,095.61         4,267.72
Annual trip 4000 km                    0.0597       2            2,946.50     3,070.31       3,199.33         3,288.34     3,333.77            3,473.86       3,619.84         3,771.95
Annual trip 10000 km                        0       1            2,604.21     2,713.64       2,827.67         2,906.34     2,946.50
Annual trip bonus 0 km                      0
Annual trip bonus 725 km               185.92                 Coefficients correcteurs
Annual trip bonus 1450 km              371.79                Remunération Transfert         Pension         Pension
Parental leave: married                894.57    Pays / Lieu   1.7.2009      1.1.2010       1.7.2009
Parental leave: single               1192.76    BU               69.2          62.00           100         Bulgarie * dates antérieures adaptation
Temp. agt unemployment abatement     1192.76    CZ               88.3          80.4           100.0      Rép. tchèque
Temp. agt unemployment rate            0.81%    DK               138.7         133.9          133.9       Danemark
Contr. agt unemployment abatement      894.57   DE               98.4          98.8           100.0       Allemagne
Contr. agt unemployment rate           0.81%    Bonn             98.6                                        Bonn
Sicknes rate                           1.70%    Karlsruhe        95.9                                     Karlsruhe
Accident rate                          0.10%    Münich           106.1                                      Münich
Relex maladie                         0.500%    EE               82.1          79.6          100.0         Estonie
Relex accident                        0.039%    GR               94.2          93.5          100.0           Grèce
Expatriation rate                     16.00%    ES               99.4          93.5          100.0         Espagne
Household allowance %                  2.00%    FR               115.8         108.5         108.5          France
Sicknes rate                           1.70%    IE               114.7         110.6         110.6          Irlande
Accident rate                          0.10%    IT               110.6         106.5         106.5            Italie
                                                Varese           97.1                                       Varese
                                                CY               88.7          91.5          100.0          Chypre



                                                                                         C:\Docstoc\Working\pdf\271dab93-f48d-49b2-a520-182fb1f5174e.xls Param_Calculette 11/11/2011
LV            84.5          77.1            100.0         Lettonie
LT            76.5          71.0            100.0         Lituanie
HU            81.8          70.9            100.0         Hongrie
MT            85.5          86.2            100.0          Malte
NL            109.3         101.1           101.1        Pays-Bas
AT            106.9         105.9           105.7         Autriche
PL            72.2          64.0            100.0         Pologne * dates antérieures adaptation
PT            87.8          87.2            100.0         Portugal
RO            69.3          59.1            100.0        Roumanie * dates antérieures adaptation
SI            90.8          86.3            100.0         Slovénie
SK            84.3          79.0            100.0        Slovaquie
FI            121.3         116.6           116.6         Finlande
SE            102.8         98.0            100.0          Suède    * dates antérieures adaptation
UK            120.3         100.3           100.3       Royaume-Uni * dates antérieures adaptation
Culham        96.5                                        Culham

           Grille agents contractuels
GROUPES DE    7/1/2009                                                   ECHELONS
FONCTIONS  GRADES             1                2               3              4                 5              6               7
     IV        18           5,722.65         5,841.66        5,963.14        6,087.15         6,213.73       6,342.95         6,474.86
               17           5,057.83         5,163.01        5,270.38        5,379.98         5,491.86       5,606.07         5,722.65
               16           4,470.24         4,563.20        4,658.10        4,754.97         4,853.85       4,954.79         5,057.83
               15           3,950.91         4,033.08        4,116.95        4,202.56         4,289.96       4,379.17         4,470.24
               14           3,491.92         3,564.54        3,638.66        3,714.33         3,791.58       3,870.43         3,950.91
               13           3,086.25         3,150.43        3,215.95        3,282.82         3,351.09       3,420.78         3,491.92
     III       12           3,950.85         4,033.01        4,116.87        4,202.48         4,289.87       4,379.08         4,470.14
               11           3,491.89         3,564.50        3,638.62        3,714.29         3,791.52       3,870.37         3,950.85
               10           3,086.24         3,150.42        3,215.93        3,282.80         3,351.07       3,420.75         3,491.89
                9           2,727.71         2,784.44        2,842.34        2,901.44         2,961.78       3,023.37         3,086.24
                8           2,410.84         2,460.97        2,512.15        2,564.39         2,617.71       2,672.15         2,727.71
      II        7           2,727.65         2,784.38        2,842.30        2,901.42         2,961.76       3,023.37         3,086.25
                6           2,410.72         2,460.86        2,512.04        2,564.29         2,617.63       2,672.07         2,727.65
                5           2,130.61         2,174.93        2,220.16        2,266.34         2,313.48       2,361.60         2,410.72
                4           1,883.05         1,922.22        1,962.20        2,003.01         2,044.67       2,087.20         2,130.61
       I        3           2,319.77         2,367.92        2,417.06        2,467.23         2,518.43       2,570.70         2,624.05
                2           2,050.78         2,093.34        2,136.79        2,181.14         2,226.40       2,272.61         2,319.77
                1           1,812.98         1,850.61        1,889.01        1,928.22         1,968.24       2,009.09         2,050.78

           Grille ancien statut
                         ECHELONS
GRADES                         1              2                3                4               5              6                7
16         A1               14,242.30      14,998.85        15,755.41         16,511.97      17,268.53      18,025.09
15         A2               12,638.87      13,360.81        14,082.75         14,804.70      15,526.65      16,248.59



                                        C:\Docstoc\Working\pdf\271dab93-f48d-49b2-a520-182fb1f5174e.xls Param_Calculette 11/11/2011
14       A3           10,467.27      11,098.77        11,730.24         12,361.73      12,993.22      13,624.70        14,256.19
12       A4            8,793.62       9,286.52         9,779.41         10,272.31      10,765.20      11,258.09        11,750.99
11       A5            7,249.89       7,679.40         8,108.90          8,538.41       8,967.92       9,397.43         9,826.93
10       A6            6,265.26       6,607.12         6,948.96          7,290.80       7,632.65       7,974.50         8,316.35
8        A7            5,393.14       5,661.50         5,929.85          6,198.20       6,466.57       6,734.92
7        A8            4,769.74       4,962.09
10       B1            6,265.26       6,607.12         6,948.96           7,290.80      7,632.65       7,974.50         8,316.35
8        B2            5,428.37       5,682.87         5,937.36           6,191.84      6,446.34       6,700.83         6,955.33
7        B3            4,553.28       4,764.88         4,976.50           5,188.10      5,399.72       5,611.34         5,822.94
6        B4            3,938.18       4,121.70         4,305.23           4,488.74      4,672.27       4,855.79         5,039.31
5        B5            3,520.22       3,668.73         3,817.24           3,965.76      4,114.27       4,262.78         4,411.29
6        C1            4,016.79       4,178.76         4,340.74           4,502.70      4,664.69       4,826.66         4,988.64
5        C2            3,493.76       3,642.19         3,790.62           3,939.06      4,087.50       4,235.93         4,384.37
4        C3            3,259.01       3,386.18         3,513.35           3,640.52      3,767.69       3,894.86         4,022.02
3        C4            2,944.77       3,064.05         3,183.35           3,302.62      3,421.90       3,541.19         3,660.47
2        C5            2,715.26       2,826.51         2,937.78           3,049.04
4        D1            3,068.64       3,202.82         3,336.98           3,471.15      3,605.32       3,739.49         3,873.65
3        D2            2,798.02       2,917.19         3,036.37           3,155.53      3,274.70       3,393.88         3,513.04
2        D3            2,604.21       2,715.66         2,827.12           2,938.57      3,050.04       3,161.49         3,272.95

         Facteurs
                    ECHELONS
GRADES                   1              2               3                 4               5              6                7
16       A1           0.8579377      0.8670760       0.8740822         0.9160548      0.9580274      1.0000000
15       A2           0.8614182      0.8739006       0.8839749         0.9041370      0.9353053      0.9393224
14       A3           0.8071775      0.8213599       0.8330849         0.8541688      0.8855692      0.8911610        0.8948613
12       A4           0.8680864      0.8797751       0.8891086         0.9086411      0.9392638      0.9426565        0.9442490
11       A5           0.8097606      0.8231440       0.8341307         0.8545377      0.8852925      0.8902821        0.8934288
10       A6           0.7917607      0.8012909       0.8087633         0.8255804      0.8525121      0.8547756        0.8554698
8        A7           0.8724812      0.8789606       0.8834980         0.8984832      0.9246101      0.9241466
7        A8           0.8730505      0.8716311
10       B1           0.7917607      0.8012909       0.8087633         0.8255804      0.8525121      0.8547756        0.8554698
8        B2           0.8781810      0.8822781       0.8846160         0.8975611      0.9217181      0.9194688        0.9159029
7        B3           0.8334297      0.8369898       0.8389096         0.8509077      0.8735465      0.8711729        0.8675695
6        B4           0.8155860      0.8191701       0.8211393         0.8329679      0.8552101      0.8529580        0.8494989
5        B5           0.8248480      0.8249807       0.8237611         0.8326444
6        C1           0.8318656      0.8305106       0.8279127         0.8355595      0.8538223      0.8478411        0.8409561
5        C2           0.8186470      0.8190122       0.8180164         0.8270387      0.8465100      0.8418734        0.8362348
4        C3           0.8640121      0.8615260       0.8578323         0.8648224      0.8828349      0.8758292        0.8679526
3        C4           0.8833161      0.8820317       0.8794161         0.8876711      0.9071977      0.9009642        0.8937550
2        C5           0.9215191      0.9205951       0.9182489         0.9272291
4        D1           0.8135433      0.8148732       0.8147699         0.8245884      0.8447893      0.8408918        0.8359346
3        D2           0.8392951      0.8397537       0.8388121         0.8481361      0.8681718      0.8634835        0.8577585



                                  C:\Docstoc\Working\pdf\271dab93-f48d-49b2-a520-182fb1f5174e.xls Param_Calculette 11/11/2011
2   D3   0.8838333      0.8844911       0.8836603         0.8936346 0.9148907           0.9100795        0.9041702




                     C:\Docstoc\Working\pdf\271dab93-f48d-49b2-a520-182fb1f5174e.xls Param_Calculette 11/11/2011
C:\Docstoc\Working\pdf\271dab93-f48d-49b2-a520-182fb1f5174e.xls Param_Calculette 11/11/2011
8




    C:\Docstoc\Working\pdf\271dab93-f48d-49b2-a520-182fb1f5174e.xls Param_Calculette 11/11/2011
14,887.68
12,243.87
10,256.44
 8,658.20


 8,658.20
 7,209.82
 6,034.55
 5,222.84
 4,559.80
 5,150.62
 4,532.80
 4,149.20
 3,779.77

 4,007.83
 3,632.22
 3,384.40



   8


0.8968148
0.9441793
0.8948742
0.8547179


0.8547179
0.9111280
0.8628394
0.8449312

0.8332470
0.8296824
0.8592873
0.8856638

0.8300101
0.8510926



            C:\Docstoc\Working\pdf\271dab93-f48d-49b2-a520-182fb1f5174e.xls Param_Calculette 11/11/2011
0.8972542




            C:\Docstoc\Working\pdf\271dab93-f48d-49b2-a520-182fb1f5174e.xls Param_Calculette 11/11/2011
Langue YearCalc      Place    Temp PensionFull Parental    Isole AllocParen GradeN     StepN Household Children        Expat     Sco05    ScoUniv ScoUniv50 School   CompIns DepIns
   2       voir       BE      TRUE FALSE FALSE FALSE                    0         1      1    FALSE         0           0%         0         0         0      0      FALSE FALSE
        param new                                                             Not Used                                                                        0
iLangue              iPlace   iTemp iPensionFull iParental iIsole iAllocParen iGradeN iStepN iHousehold iChildren      iExpat    iSco05   iScoUniv iScoUniv50 0      iCompIns   iDepIns
   2                    1       2        2           2        2         0        18      1       2          1            3          1        1         1                2          2

tLangue             tPlaces   tTemp tPensionFull tParental   tIsole          tGradeN   tStepsN tHousehold tChildren   tExpats                                        CompIns    DepIns
 EN                  BE       fonct.     Yes       Yes       Yes               18        1        Yes         0        16%                                             Yes       Yes
 FR                  LU       temp.      No         No        No               17        2         No         1         4%                                             No        No
                     BU                                                        16        3                    2         0%
                     CZ                                                        15        4                    3
                     DK                                                        14        5                    4       tExpats2
                     DE                                                        13        6                    5       100%
                    Bonn                                                       12        7                    6        25%
                Karlsruhe                                                      11                             7         0%
                    Münich                                                     10                             8
                     EE                                                         9
                     GR                                                         8
                     ES                                                         7
                     FR                                                         6
                     IE                                                         5
                     IT                                                         4
                    Varese                                                      3
                     CY                                                         2
                     LV                                                         1
                     LT
                     HU
                     MT
                     NL
                     AT
                     PL
  PT
 RO
  SI
  SK
  FI
  SE
 UK
Culham
LivCond    DifLivCond    EMtrf0    Trf0   EMtrf1    Trf1   TrfSco1    TrfUniv1    EMtrf2    Trf2   TrfSco2    TrfUniv2    TripNum    TripNumChild    TripKM
  0%           0%         BE       0.00    BE       0.00      0          0         BE       0.00      0          0            0            0            0

iLivCond   iDifLivCond   iEMtrf0          iEMtrf1          iTrfSco1   iTrfUniv1   iEMtrf2          iTrfSco2   iTrfUniv2   iTripNum   iTripNumChild
    1            1         1                1                  1          1         1                  1          1            1           1

LivCond    DifLivCond     tEM
  0%          0%          BE
 10%          5%          LU
 15%         10%          BU
 20%         15%          CZ
 25%                      DK
 30%                      DE
 35%                      EE
 40%                      GR
                          ES
                          FR
                          IE
                          IT
                          CY                                                                                                                                  100%
                          LV
                          LT
                          HU
                          MT
                          NL
                          AT
                          PL
                          PT
                          RO
                          SI
                          SK
FI
SE
UK
  PartTime
100.00000%




Not used
   100%


  iPartTime
       1


  tPartTime
   100%
    90%
    80%
    75%
    60%
    50%

100%
Langue / language
Place of employment
Official (fonct.) / Temporary Staff
Part time / Full time
If part time, full pension contribution
Parental / family leave
If parental / family leave, single parent
in april 2004 and still in school
Basic Pay
Grade & step 30 April 2004
<- OBLIGATORY for persons in function before the 1/5/04
New mult factor after 1st promotion
After 1st promotion, please enter the multiplication factor indicated on your salary slip. Before, use 0
Do not use if New factor after promotion includes already the increase management
becomes
at 1/05/2004
Grade & Step
Multiplication factor
Factor valid till first promotion
Head of unit, director or general director ?*
Allowances
Household allowance
Children allowance
Expatriation allowance
Secretarial allowance (only if former grade C)
Flat rate overtime
Flat rate school allowance (one per child)
Children < 6 years (New)
non fee paying
fee paying
Children in school at home
                                                from 6 to 10 years
                                            with 11 or more years

ERROR: only 0% or 50% if parental / family leave

Children in school outside home or in university

Children in university > 50 km from work (only for expatriates)
Error: number of school a. > number of children a.


Other payments and deductions
Non flat-rate school allowance
Allowances received elsewhere or paid to a third party
Relex: complementary sickness insurance
Relex: dependant accident insurance
Relex: allowance for living conditions
Relex: allowance for difficult living conditions
Annual Trip
Annual amount in €
See july payslip
Yourself included
Number of persons > 10 years
Number of children 2 - 10 years
distance in Km to place of origin
See SICcongé / demande congé/ personnel
Country of origin
Transfer
Max. amount allowed
Transfer to country 1
Transfer to country 2




                                                    271dab93-f48d-49b2-a520-182fb1f5174e.xls TradInput
Obligatory transfer to other person following a legal decision
Transfer for children studying abroad
Children in this country in school
Children in this country in university
Measures description

This program covers the most usual cases




                                                  271dab93-f48d-49b2-a520-182fb1f5174e.xls TradInput
In force since                                          En vigueur depuis


1/05/04 Transition                                      Transition 1/05/04
Old Scale Basic Pay 1/5/04                              Traitement de base ancienne grille 1/5/04
New Scale Basic Pay 1/5/04                              Salaire nouvelle grille 1/5/04
Multiplication factor 1/5/04                            Facteur multiplicateur 1/5/04
Basic Pay 1/5/04                                        Traitement de base 1/5/04


Multiplication factor                                   Facteur multiplicateur
extra step included                                     échelon supplémentaire inclus
Basic Pay before individual guarantee                   Traitement de base avant garantie individuelle
individual guarantee                                    garantie individuelle
Basic Pay Full time                                     Traitement de base à temps complet


Monthly Pay                                             Rémunération mensuelle
Year of calculation                                     Année de calcul
Grade Step                                              Grade Echelon
Scale Salary                                            Salaire grille
posted in                                               affecté en
Old                                                     Ancien
New                                                     Nouveau


Basic Pay                                               Traitement de base
Parental / family leave allowance                       Allocation congé parental / familial
Household allowance                                     Allocation de foyer
Dependent child allowance                               Allocation enfants à charge
Education allowance                                     Allocation scolaire
Expatriation allowance                                  Indemnité dépaysement
Correction Coefficient                                  Coefficient correcteur
Pension contribution                                    Cotisation pension
Sickness insurance contribution                         Cotisation assurance maladie
Accident insurance contribution                         Cotisation assurance accident
Relex: complementary sickness insurance                 Relex: assurance maladie complémentaire
Relex: dependant accident insurance                     Relex: assurance accident personnes à charge
Relex: allowance for living conditions                  Relex: indemnité conditions de vie
Relex: allowance for difficult living conditions        Relex: indemnité conditions de vie difficiles
Tax                                                     Impôt
Secretarial allowance                                   Indemnité de secrétariat
Flat rate overtime                                      Forfait heures supplémentaires
Unemployment Insurance contribution                     Cotisation chômage
Other payments (non flat-rate school a.)                Autres paiements (a. scolaire non forfaitaire)
Other deductions (allowances received elsewhere)        Autres retenues (alloc. perçues par ailleurs)
Correction Coefficient others                           Coefficient correcteur autres
Special Levy                                            Prélèvement spécial
Temp. contrib.                                          Contrib. temp.
Special levy                                            Prélèv. spécial
Pay calculated                                          Paie calculée
Nominal protection (Difference with April 2004 net Pay) Protection nominale (Différence avec Paie nette Avril 2004)
Applies every year but the program can calculate it only S'applique chaque année mais le programme la calcule
for 2004                                                 seulement pour 2004
See also transition 2003/2004                           Voir aussi transition 2003/2004
Net pay €                                               Rémunération nette €
** Result valid for staff recruited FROM 1/5/04 **      ** Résultat valable pour les personnes engagées A PARTIR du 1/5/04 **
** Result valid for staff recruited BEFORE 1/5/04 **    ** Résultat valable pour les personnes engagées AVANT le 1/5/04 **
                             Old                                                   Ancienne
                           Right                                                      Droit
                              New                                                        Nouvelle



                             Capital                                                     Capitale
                       Country (estimated)                                            Pays (estimat.)
                       Amount Transferred                                            Montant transféré
            Amount transfered without transition                             Montant transféré hors transition
Transfer Gain                                               Gain transfert
obligatory transfer                                         transfert obligatoire
Transfer1                                                   transfert 1
Transfer2                                                   transfert 2
Transfer                                                    Transfert


Annual trip                                                 Voyage annuel
Annual amount                                               Montant annuel
Monthly effect                                              Effet mensuel



Net pay + Annual trip + Transfer                            Rémunération nette + Voyage annuel + Transfert


--> Data Input                                              --> Données
(6 years transition)                                        (Transition sur 6 ans)
(5 years transition)                                        (Transition sur 5 ans)
(8 years transition)                                        (Transition sur 8 ans)
* Non-obligatory amounts phased out over 5 years            * Montants non obligatoires supprimés sur 5 ans à partir de
starting the second year of the transition.                 la deuxième année de la transition.
** Immediate application of country correction
coefficient                                                 ** Application immédiate du coefficient correcteur pays
*** Country of highest correction coefficient for           *** Pays du coefficient correcteur le plus élevé à titre
ilustration purposes                                        ilustratif
The calculation is based upon the 19/05/03 Council          Le calcul se base sur les Conclusions du Conseil du
Conclusions                                                 19/05/03
Latest adjustment 1/01/04                                Dernière adaptation 1/01/04
The result is provided for information only and does not Ce calcul est fourni à titre informatif et ne constitue pas un
constitue a right.                                       droit.
% Change                                                    % Change
% Change (compared with 30/06/03)                           % Change (comparé avec 30/06/03)
Main transition events                                      Faits marquant la transition
                                                            La contribution temporaire de 5,8% cessera. Vous
The temporary contribution of 5.83% will run out. You       recevrez les gains de salaire correspondants jusqu’à fin
will therefore receive salary gains until the end of 2003   2003.
                                                          Un prélèvement spécial plus bas sera introduit, et la
A lower special levy will be introduced and pay levels    rémunération sera révisée comme d’habitude mais sans
will be revised as usual but without retroactive payment. rappel
Implementation of the new Staff Regulations with a
guarantee of your net pay (ie: no reduction compared to     Mise en œuvre du nouveau Statut avec une garantie de
30/04/03)                                                   votre revenu net (pas de réduction par rapport au 30/04/04)
*The guarantee applies every year but this program can      *La garantie s'applique chaque année mais ce programme
calculate it only for 2004                                  la calcule seulement pour 2004
Main transition events                                      Faits marquant la transition
For transition see                                          Pour la transition voir
For nominal protection see                                  Pour la protection nominale voir
Nominal protection                                          Protection nominale
(Difference with April 2004 net Pay)                        (Différence avec Paie nette Avril 2004)
before CC                                                   avant CC
after CC                                                    avec CC
Step 5 = Step 1 of next grade                               Echelon 5 = Echelon 1du grade suivant
Pension, sickness, accident                                 Pension, maladie, accident
Others                               Autres
Dependent child & school allowance   Allocation scolaire & enfants à charge
Management allowance                 Indemnité de management

								
To top