Embed
Email

Dilution

Document Sample

Shared by: cuiliqing
Categories
Tags
Stats
views:
0
posted:
11/10/2011
language:
English
pages:
1
Dilution

This schedule will help you to understand the impact of dilution. Please review the "FreeResources PrePostMoneyValuation.xls"



When a company needs to raise capital, the key question is how much is the company worth ?

A round of financig will indicate the price at which X % of ownership is sold/worth



Imagine a shareholder "P" owns : 3%



After a negotiation period, an investor is offering : 1,000,000 for 20% of the company



Which means that 100% of the company is worth 5,000,000

In other words, this is the company's PostMoney Valuation

#Shares:

The implied PreMoney Valuation was 4,000,000 Number of Shares before funding 200,000 100%

Shareholder "P"'s shares were worth 120,000 6,000 3%

And the rest of shareholders' shares were worth 3,880,000 194,000 97%



The PostMoney Valuation is now 5,000,000 #Shares: 250,000 100%

The new investor , as we now 1,000,000 Number of Shares after funding 50,000 20%

The initial % of 3% ..is now.. 2% 120,000 6,000 2%

The initial % of 97% ..is now.. 78% 3,880,000 194,000 78%



Related docs
Other docs by cuiliqing
11.1 Exploring Area and Perimeter
Views: 0  |  Downloads: 0
Volusia County
Views: 2  |  Downloads: 0
choosing_topics_and_y10
Views: 0  |  Downloads: 0
CLE Credit - rscrpubs.com
Views: 2  |  Downloads: 0
Meeting Minutes September 8 Final
Views: 0  |  Downloads: 0
nov2411
Views: 3  |  Downloads: 0
EKG Spreadsheet - Geocities.ws
Views: 0  |  Downloads: 0
Gift from Christ to the Church
Views: 0  |  Downloads: 0
By registering with docstoc.com you agree to our
privacy policy

You are almost ready to download!

You are almost ready to download!