WCPR
Account #: 955250
WCPR Fall 2011 Budget
Purpose: WCPR is Stevens Institute of Technology's official radio station, providing
original, independent programming that you can't hear anywhere else on the airwaves.
Additionally, WCPR offers opportunities for Stevens students to gain experience with
broadcasting, publicity & marketing. and business management. In addition to this we
also provide sound for campus events giving students an opportunity to learn various
technical skills.
E-Board Contact Info
Name Position Email
Robert May General Manager rmay@stevens.edu
Nicholas Barresi Business Manager nbarresi@stevens.edu
Dana DeSantis Program Manager desant1@stevens.edu
Alesandro Ortiz Web Manager aortiz@stevens.edu
Publicity manager
Paul Di Santi Studio Engineer pdisanti@stevens.edu
Dave Cabrita Information Technology dcabrita@stevens.edu
Nick Bowman Record Librarian nbowman@stevens.edu
Duncan Clark Office Manager dclark@stevens.edu
Event Budget Requested Budget Allocated
Battle of the Bands $ 1,085.00 $ 1,085.00
Rock Band Tournament $ 400.00 $ 400.00
Prototype $ 675.00 $ 675.00
Google vs. WATSON Jeoprady $ 305,377,400.00 $ -
Capital Improvements $ 15,350.00 $ 14,580.00
Operational Costs $ 3,120.00 $ 3,120.00
Total $ 305,398,030.00 $ 19,860.00
$ 5,280.00
adio station, providing
re else on the airwaves.
o gain experience with
nt. In addition to this we
ortunity to learn various
Phone
Budget Spent
Event Description: Battle of the Bands
Item Requested
Unit Cost Subtotal
Food-Pizza 15 $14 $ 210.00
Drink 3 $50 $ 150.00
Electrician 1 $400 $ 400.00
Guitar Center Gift Card Prize 1 $150 $ 150.00
Guitar Center Gift Card Prize 1 $100 $ 100.00
Guitar Center Gift Card Prize 1 $75 $ 75.00
Total $ 1,085.00
Allocated Spent
Unit Cost Subtotal Unit Cost Subtotal
15 $14 $ 210.00
3 $50 $ 150.00
1 $400 $ 400.00
1 $150 $ 150.00
1 $100 $ 100.00
1 $75 $ 75.00
Total $ 1,085.00 Total $ -
Event Description: Rock Band Tournament
Requested
Item Unit Cost Subtotal
Food-Chips and Candy 3 $50 $ 150.00
Drink-Soda 5 $20 $ 100.00
American Express Gift Card Prize 1 $75 $ 75.00
American Express Gift Card Prize 1 $50 $ 50.00
American Express Gift Card Prize 1 $25 $ 25.00
Total $ 400.00
Allocated Spent
Unit Cost Subtotal Unit Cost Subtotal
3 $50 $ 150.00
5 $20 $ 100.00
1 $75 $ 75.00
1 $50 $ 50.00
1 $25 $ 25.00
Total $ 400.00 Total $ -
Event Description: Prototype
Requested Allocated
Item Unit Cost Subtotal Unit
Food - Chips 2 $50 $ 100.00 2
Food - Candy 3 $25 $ 75.00 3
Drink-Soda 5 $20 $ 100.00 5
Electrician 1 $400 $ 400.00 1
Total $ 675.00
Allocated Spent
Cost Subtotal Unit Cost Subtotal
$50 $ 100.00
$25 $ 75.00
$20 $ 100.00
$400 $ 400.00
Total $ 675.00 Total $ -
Event Description: Google WATSON vs. WATSON vs. Ken Jennings vs. Sean Connery
Requested
Item Unit Cost
Travel/Airfare/Accomodations
Sean Connery 1 $12,000
Sean Connery's Aston Martin from Goldfinger 1 $4,103,000
Alex Trebek 1 $3,000
Ken Jennings 1 $3,000
WATSON via Retrofitted 747 1 $300,000,000
Mock Jeoprady Set 1 $250,000
Prize money 1 $1,000,000
Amored Car to transport money to OSL 1 $5,000
Food - Chips 20 $25
Drink-Soda 25 $20
Electrician 1 $400
Total
Requested Allocated Spent
Subtotal Unit Cost Subtotal Unit
$ 12,000.00 1 $12,000 $ - Excessive
$ 4,103,000.00 1 $4,103,000 $ -
$ 3,000.00 1 $3,000 $ -
$ 3,000.00 1 $3,000 $ -
$ 300,000,000.00 1 $300,000,000 $ -
$ -
$ 250,000.00 1 $250,000 $ -
$ -
$ 1,000,000.00 1 $1,000,000 $ -
$ 5,000.00 1 $5,000 $ -
$ -
$ 500.00 20 $25 $ -
$ 500.00 25 $20 $ -
$ 400.00 1 $400 $ -
$ 305,377,400.00 Total $ -
Spent
Cost Subtotal
Total $ -
Capital Improvement Discription:
Requested
Item Unit Cost Subtotal
Wheatstone E-4 Console 1 $14,500 $ 14,500.00
Record Library PC 1 $750 $ 750.00
1 TBHD 1 $100 $ 100.00
Total $ 15,350.00
Allocated Spent
Unit Cost Subtotal Unit Cost Subtotal
1 $14,500 $ 14,500.00
0 $750 $ -
1 $80 $ 80.00
Total $ 14,580.00 Total $ -
Operational Costs:
Requested
Item Unit Cost
Office Supplies 1 $200
Music 1 $450
College Music Journal Subscription 1 $400
Cabling Budget 1 $200
Promotional Materials 1 $300
Light Bulb Budget 1 $100
Misc. Hardware Repair 1 $200
Phone Bills 1 $520
Physical Plant Fees 1 $750
Total
nal Costs:
Requested Allocated Spent
Subtotal Unit Cost Subtotal Unit Cost
$ 200.00 1 $200 $ 200.00
$ 450.00 1 $450 $ 450.00
$ 400.00 1 $400 $ 400.00
$ 200.00 1 $200 $ 200.00
$ 300.00 1 $300 $ 300.00
$ 100.00 1 $100 $ 100.00
$ 200.00 1 $200 $ 200.00
$ 520.00 1 $520 $ 520.00
$ 750.00 1 $750 $ 750.00
$ 3,120.00 Total $ 3,120.00 Total
Spent
Subtotal
$ -
Inventory
Where inventory is currently being stored: WCPR
Inventory:
Studio A:
• 2x Technics SL-1200 M3D Turntables
• Ortofon Nightclub Cartridge
• Ortofon Concorde Cartridge
• Behringer DJX700 Turntable Mixer
• Wheatstone E288a
• 4x Audio-Technica AT3035 Condenser Microphone
• 4x Symetrix 528e Vocal Processor
• Furman PL-8C Power Conditioner
• 2x Denon DN-C635 CD Player
• Ebtech Hum Eliminator
• Ebtech Hum-X
• Neutrik NYS-SPP-L1 ¼” Patch Bay
• Behringer HA8000 Headphone Amp
• 360 Systems Instant Replay DR-554E-24
• ELO 19” Touch screen Monitor
• HP Compaq dc7800 CMT Desktop PC
• 2x APC SC-1000 UPS
• Alesis RA150 Stereo Amp
• AEV Excalibur Broadcast Console
• D-Link DCS-900 Webcam
• M-Audio Fast-track Ultra
• 5x Behringer HPM1000 Headphones
• Netgear G5605 Gigabit Switch
Studio B:
• Furman PL-8C Power Conditioner
• Dbx PB-48 ¼” Patch Bay
• Antares AVP-1 Vocal Producer
• ART PRO-VLA II Dual Channel Compressor
• 2x Alesis 3630 Dual Channel Compressor
• Line 6 Bass POD Pro
• 2x Line 6 Guitar POD Pro
• 2x Event TR6 Studio Monitor Speakers
• Systemax Dual Monitor
• HP Compaq dc7800 CMT Desktop PC
• Netgear G5605 Gigabit Switch
• Furman RP-8D Power Conditioner
• Behringer HA8000 Headphone Amp
• Wheatstone E288a
• Sony TC-777 Stereo Tapecorder
• Crown XLS 402 Power Amp
2x APC SC-1000 UPS 4x Ebtech Hum-X
3x Shure SM57 Dynamic Microphone
3x Shure SM58 Dynamic Microphone
2x Audio-Technica AT3035 Condenser Microphone
3x Dual Layer Pop Filter
1x Single Layer Pop Filter
o 6x Behringer HPM1000 Headphones
Nady PS112 Large Studio Monitors
Roland V-Drums
o TD-10 Sound Module
o 3x PD-9 Cymbals – 9”
o 1x PD-7 Cymbal – 7”
o 1x Hi-Hat Cymbal
o 5x PD-120 Drum – 2-10” 3-12”
o Dw7000 Double Bass Drum Pedal
o FD-7 Hi-Hat Pedal
o KD-7 Kick Drum Trigger
o KD-120 Kick Drum
Engineering/Frankenstein:
• Envision 15” LCD Monitor
• Generic Computer Speakers
• Furman RP-8D Power Conditioner
• TRENDnet TK-801R KVM Switch
• Rackmount keyboard/mouse
• Linksys SRW2008
• 2x M-Audio Delta 66 Audio Cards
• Chameleon 7720 Stereo Compressor
• Behringer HA8000 Headphone Amp
• Wheatstone ip88a
• Google Box
• Old AutoDJ
• Stream Server
• 3x APC SC-1000 UPS
• Audio Science BOB 1024 Breakout Box
• Digidesign digi001 Rack
• JK Audio ComPack Hybrid Phone System
• Roku Audio Stream Connector
• Mackie CFX20 Mixer
Record Library:
• Egor:
o PAIA 6790 Dual Limiter
o LPB S-1A Amplifier
o Behringer VMX1000
o Numark CDN25
o Neutrik ¼” Patch Bay
o Ness Power Strip
o Behringer Ultragraph Pro EQ
o DBX 166XL Compressor
o RackRider RR-15 Power Conditioner
o Furman RP-8L Power Conditioner
o Behringer Ultragraph Pro-8 Digital A/D Converter
Ion USB Turntable
Office:
• HP Compaq dc7900 Small Form Computer
• Acer G235H
• HP Officejet 6500 Wireless
Mobile Unit:
• Speakers:
o 2x Cerwin-Vega Pro-Int-152 Mains
o 2x Cerwin-Vega CVP -121 - 21” Subs
o 2x Behringer B1800X Euroline 18” Subs
o 2x Yamaha BR12 Mains
o Yamaha BR15M Monitor
o 2x Nady PFW12 Monitors
o Kustom KPC 210M Monitor
o 2x Yamaha 250w Mains
o 2x Peavey MB2 Mid-Bass
o 2x Peavey MF1-X Tweeters
• 4x Shure SM58 Wireless Mics
• 4x Shure PGX4 Wireless Receivers
• Shure Drum Kit
o 3x PG56
o PG52
o 2x PG81
• Viewsonic 16” Monitor
• Yamaha EMX 312SC Power Mixer
• Yamaha EMX 66M Power Mixer
• Mobile Unit 2.0:
o Behringer VMX1000USB Mixer
o Denon DNHC4500 DJ Controller
o Furman M-8DX Power Conditioner
o HP 8510w Laptop
o Laptop Drawer
o Odyssey FZGS1304 Case
o Crown XTi 4000 Power Amplifier
Amp Rack
o Furman M-80X Power Conditioner
o Furman PS-PRO II Power Conditioner
o Crown XTi 6000 Power Amplifier
o 2x Crown XTi 4000 Power Amplifier
o Crown XTi 2000 Power Amplifier
o Crown XTi 1000 Power Amplifier
o Gator Shock Audio Rack: 16U
Mackie:
o Fuman RP-8D Power Conditioner
o TC Electronic M350
o DBX DriveRack
o Behringer Feedback Destroyer Pro
o Dbx 231 Graphic Equalizer
o Gator Case
Karaoke Box:
o VocoPro DVG-77K II
o VocoPro DVG-55K
o Crown XLS 402 Power Amplifier
Member List
You MUST include an up-to-date list of all current members.
There should not be people who have graduated or do not actively attend events.
This should be a list of all currently active voting members only.
Failure to have an up-to-date list may result in funding being withheld.
Members:
Erik Thompson ethomp1@stevens.edu 2012 Andrij Kuzyszyn akuzyszy@stevens.edu
Nick Barresi nbarresi@stevens.edu 2012 Dana DeSantis ddesant1@stevens.edu
Jake Bagdonas jbagdona@stevens.edu 2011 Victor Lipnicki vlipnick@stevens.edu
Jackson Sarneski-Hayes jhayes@stevens.edu 2011 DJ Deacon ddeacon@stevens.edu
Taylor Sproul tsproul@stevens.edu 2011 Barry Travis btravis@stevens.edu
Mike Tolerico mtoleric@stevens.edu 2010 Brad Crusco bcrusco@stevens.edu
Joel Condon jcondon@stevens.edu Fa 2009 Patrick Gleeson pgleeson@steven.edu
Andrew Bjerke abjerke@stevens.edu 2011 Kristel Juntara kjuntura@stevens.edu
Oren Herzenberg oherzenb@stevens.edu 2013 John Cheatham jcheata@stevens.edu
Abhishek Sharma asharma8@stevens.edu 2010 Darren Alton dalton@stevens.edu
Andrew Scagnelli ascagnel@stevens.edu 2010 Louis Nemeth lnemeth@stevens.edu
Thomas Lakatos tlakatos@stevens.edu 2011 Michael Olohan molohan@stevens.edu
Sean Incantalupo sincanta@stevens.edu 2012 Rich Tomasheski rtomashe@stevens.edu
Henry LaJoie hlajoie@stevens.edu 2010
Morgan DeSena mdesena@stevens.edu 2010
Chris Riley criley@stevens.edu 2013
Chris Stoddart cstoddar@stevens.edu 2012
Paul DiSandi pdisanti@stevens.edu 2013
Rob May rmay@stevens.edu 2013
Andrew Sales asales@stevens.edu 2013
2010
2013
2011
2012
2013
2013
2010
2012
2013
2010
2011
2013
2010