Week Start Day Tot. Units Gross Profit
Week 1 1-Jan 540 $ 36,086.50 $ 6,567.75
Week 2 8-Jan 495 $ 31,123.50 $ 5,884.75
Week 3 15-Jan 530 $ 39,610.30 $ 7,106.05
Week 4 22-Jan 432 $ 25,746.70 $ 4,704.70
Sales Tax 7.75% $ 2,000.00
$509.00
$456.07
$550.72
$364.61
Week 1 Sales Report (Jan-01-2007) Nick Taylor
WEEK 1 SALES REPORT JAN 01 2007
Product Deatail Cost* Markup Price Units/lbs Gross Sales Profit
TV Commercials $ 300.00 35% $ 405.00 2 $ 810.00 $ 210.00
Trailer Music $ 300.00 35% $ 405.00 2 $ 810.00 $ 210.00
TV Score $ 700.00 15% $ 805.00 15 $ 12,075.00 $ 1,575.00
Movie Score $ 900.00 25% $ 1,125.00 14 $ 15,750.00 $ 3,150.00
Mixing Projects $ 3.50 10% $ 3.85 80 $ 308.00 $ 28.00
Audio Equipment $ 30.00 40% $ 42.00 60 $ 2,520.00 $ 720.00
Scoring Stage Time $ 1.25 20% $ 1.50 7 $ 10.50 $ 1.75
Musicians $ 40.00 25% $ 50.00 60 $ 3,000.00 $ 600.00
Music Engraving $ 15.00 10% $ 16.50 40 $ 660.00 $ 60.00
Music Printing $ 0.50 10% $ 0.55 260 $ 143.00 $ 13.00
Totals: 540 $ 36,086.50 $ 6,567.75
*TV Commercials, Trailer Music, TV Score, Movie Score, and Mixing Projects are priced by the minute
*Audio Equipment and Scoring Stage Time are priced by the hour
*Musicians are priced per musician, per hour (rounded up)
*Music Engraving and Printing are priced per page
March- 31-2007 4:57pm
Week 1 Sales Report (Jan-01-2007) Nick Taylor
LES REPORT JAN 01 2007
% of Total Sales
2%
2%
33%
44%
1%
7%
0%
8%
2%
0%
100%
March- 31-2007 4:57pm
Week 1 Sales Report (Jan-01-2007) Nick Taylor
WEEK 2 SALES REPORT JAN 08 2007
Product Deatail Cost* Markup Price Units/lbs Gross Sales Profit
TV Commercials $ 300.00 35% $ 405.00 3 $ 1,215.00 $ 315.00
Trailer Music $ 300.00 35% $ 405.00 3 $ 1,215.00 $ 315.00
TV Score $ 700.00 15% $ 805.00 12 $ 9,660.00 $ 1,260.00
Movie Score $ 900.00 25% $ 1,125.00 10 $ 11,250.00 $ 2,250.00
Mixing Projects $ 3.50 10% $ 3.85 80 $ 308.00 $ 28.00
Audio Equipment $ 30.00 40% $ 42.00 80 $ 3,360.00 $ 960.00
Scoring Stage Time $ 1.25 20% $ 1.50 7 $ 10.50 $ 1.75
Musicians $ 40.00 25% $ 50.00 70 $ 3,500.00 $ 700.00
Music Engraving $ 15.00 10% $ 16.50 30 $ 495.00 $ 45.00
Music Printing $ 0.50 10% $ 0.55 200 $ 110.00 $ 10.00
Totals: 495 $ 31,123.50 $ 5,884.75
*TV Commercials, Trailer Music, TV Score, Movie Score, and Mixing Projects are priced by the minute
*Audio Equipment and Scoring Stage Time are priced by the hour
*Musicians are priced per musician, per hour (rounded up)
*Music Engraving and Printing are priced per page
March- 31-2007 4:57pm
Week 1 Sales Report (Jan-01-2007) Nick Taylor
LES REPORT JAN 08 2007
% of Total Sales
4%
4%
31%
36%
1%
11%
0%
11%
2%
0%
100%
March- 31-2007 4:57pm
Week 1 Sales Report (Jan-01-2007) Nick Taylor
WEEK 3 SALES REPORT JAN 15 2007
Product Deatail Cost* Markup Price Units/lbs Gross Sales Profit
TV Commercials $ 300.00 35% $ 405.00 3 $ 1,215.00 $ 315.00
Trailer Music $ 300.00 35% $ 405.00 3 $ 1,215.00 $ 315.00
TV Score $ 700.00 15% $ 805.00 18 $ 14,490.00 $ 1,890.00
Movie Score $ 900.00 25% $ 1,125.00 15 $ 16,875.00 $ 3,375.00
Mixing Projects $ 3.50 10% $ 3.85 60 $ 231.00 $ 21.00
Audio Equipment $ 30.00 40% $ 42.00 50 $ 2,100.00 $ 600.00
Scoring Stage Time $ 1.25 20% $ 1.50 5 $ 7.50 $ 1.25
Musicians $ 40.00 25% $ 50.00 50 $ 2,500.00 $ 500.00
Music Engraving $ 15.00 10% $ 16.50 50 $ 825.00 $ 75.00
Music Printing $ 0.50 10% $ 0.55 276 $ 151.80 $ 13.80
Totals: 530 $ 39,610.30 $ 7,106.05
*TV Commercials, Trailer Music, TV Score, Movie Score, and Mixing Projects are priced by the minute
*Audio Equipment and Scoring Stage Time are priced by the hour
*Musicians are priced per musician, per hour (rounded up)
*Music Engraving and Printing are priced per page
March- 31-2007 4:57pm
Week 1 Sales Report (Jan-01-2007) Nick Taylor
LES REPORT JAN 15 2007
% of Total Sales
3%
3%
37%
43%
1%
5%
0%
6%
2%
0%
100%
March- 31-2007 4:57pm
Week 1 Sales Report (Jan-01-2007) Nick Taylor
WEEK 4 SALES REPORT JAN 22 2007
Product Deatail Cost* Markup Price Units/lbs Gross Sales Profit
TV Commercials $ 300.00 35% $ 405.00 3 $ 1,215.00 $ 315.00
Trailer Music $ 300.00 35% $ 405.00 1 $ 405.00 $ 105.00
TV Score $ 700.00 15% $ 805.00 10 $ 8,050.00 $ 1,050.00
Movie Score $ 900.00 25% $ 1,125.00 10 $ 11,250.00 $ 2,250.00
Mixing Projects $ 3.50 10% $ 3.85 50 $ 192.50 $ 17.50
Audio Equipment $ 30.00 40% $ 42.00 40 $ 1,680.00 $ 480.00
Scoring Stage Time $ 1.25 20% $ 1.50 4 $ 6.00 $ 1.00
Musicians $ 40.00 25% $ 50.00 40 $ 2,000.00 $ 400.00
Music Engraving $ 15.00 10% $ 16.50 50 $ 825.00 $ 75.00
Music Printing $ 0.50 10% $ 0.55 224 $ 123.20 $ 11.20
Totals: 432 $ 25,746.70 $ 4,704.70
*TV Commercials, Trailer Music, TV Score, Movie Score, and Mixing Projects are priced by the minute
*Audio Equipment and Scoring Stage Time are priced by the hour
*Musicians are priced per musician, per hour (rounded up)
*Music Engraving and Printing are priced per page
March- 31-2007 4:57pm
Week 1 Sales Report (Jan-01-2007) Nick Taylor
LES REPORT JAN 22 2007
% of Total Sales
5%
2%
31%
44%
1%
7%
0%
8%
3%
0%
100%
March- 31-2007 4:57pm