2007/08 Headline Allocations
Local Authority Mid-2007 Projected Redistributed Revenue Principal Formula Grant
Population October 2007 Business Support Grant Formula Police
Projections Taxbase Rates Grant
(No. of people) (Band D (£ million) (£ million) (£ million) (£ million)
equivalents)
England 50,703,001 18,108,117 18,500.000 3,104.682 4,028.327 25,633.008
London area 7,566,950 2,991,380 4,170.378 699.876 1,049.489 5,919.743
Metropolitan areas 10,972,241 3,399,701 5,386.180 903.912 977.462 7,267.553
Shire areas 32,161,422 11,715,832 8,941.855 1,500.628 2,001.376 12,443.858
Isles of Scilly 2,388 1,204 1.587 0.266 1.854
Inner London boroughs incl. City 2,753,059 1,146,487 1,734.173 291.030 22.777 2,047.981
Outer London boroughs 4,813,891 1,844,892 1,484.448 249.121 1,733.569
London boroughs 7,566,950 2,991,380 3,218.622 540.151 22.777 3,781.550
GLA - all functions 951.757 159.724 1,026.712 2,138.193
Metropolitan districts 10,972,241 3,399,701 4,336.633 727.776 5,064.409
Metropolitan fire authorities 10,972,241 3,399,701 271.126 45.501 316.626
Metropolitan police authorities 11,281,575 3,506,640 778.421 130.635 977.462 1,886.518
Shire unitaries with fire 142,364 53,014 43.415 7.286 50.701
Shire unitaries without fire 8,236,670 2,789,867 2,441.593 409.750 2,851.342
Shire counties with fire 9,419,897 3,560,456 1,295.315 217.381 1,512.696
Shire counties without fire 14,362,491 5,312,494 1,958.331 328.648 2,286.980
Shire districts 23,782,388 8,872,951 1,567.979 263.139 1,831.118
Combined fire authorities 22,599,161 8,102,362 370.312 62.146 432.458
Shire police authorities 31,854,476 11,610,097 1,264.909 212.278 2,001.376 3,478.563
GO REGIONAL SUMMARY
South West GOR 5,130,199 1,898,211 1,353.179 227.091 312.915 1,893.185
South East GOR 8,255,344 3,259,651 1,943.513 326.162 517.502 2,787.176
London GOR 7,566,950 2,991,380 4,170.378 699.876 1,049.489 5,919.743
Eastern GOR 5,608,801 2,081,649 1,491.364 250.282 343.871 2,085.517
East Midlands GOR 4,343,148 1,424,778 1,352.826 227.032 275.273 1,855.131
West Midlands GOR 5,366,962 1,778,931 2,064.345 346.440 408.203 2,818.988
Yorkshire and Humber GOR 5,064,154 1,634,370 1,998.278 335.352 374.582 2,708.212
North East GOR 2,526,683 787,881 1,219.993 204.740 197.049 1,621.782
North West GOR 6,840,760 2,251,266 2,906.123 487.707 549.443 3,943.274
FLOOR DAMPING GROUPS
Education Authorities 50,703,001 18,108,117 13,295.496 2,231.259 22.777 15,549.532
Police Authorities 50,693,882 18,102,327 2,777.199 466.071 4,005.549 7,248.820
Fire Authorities 41,138,352 14,493,443 859.326 144.213 1,003.538
Shire Districts 23,782,388 8,872,951 1,567.979 263.139 1,831.118
Local Authority Mid-2007 Projected Redistributed Revenue Principal Formula Grant
Population October 2007 Business Support Grant Formula Police
Projections Taxbase Rates Grant
(No. of people) (Band D (£ million) (£ million) (£ million) (£ million)
equivalents)
GREATER LONDON
City of London 9,119 5,790 65.411 10.977 22.777 99.166
Camden 224,017 93,794 129.977 21.813 151.790
Greenwich 231,459 82,459 128.979 21.645 150.624
Hackney 212,610 74,654 172.905 29.017 201.922
Hammersmith and Fulham 177,227 76,084 94.688 15.891 110.578
Islington 185,519 81,982 125.684 21.092 146.777
Kensington and Chelsea 199,105 98,342 82.648 13.870 96.518
Lambeth 265,407 108,170 168.141 28.217 196.358
Lewisham 245,049 90,177 141.132 23.685 164.816
Southwark 252,569 97,396 181.365 30.437 211.801
Tower Hamlets 215,617 81,014 183.094 30.727 213.821
Wandsworth 279,168 128,538 117.236 19.675 136.911
Westminster 256,193 128,087 142.913 23.984 166.897
Barking and Dagenham 170,959 51,909 73.826 12.389 86.215
Barnet 338,179 139,582 70.454 11.824 82.278
Bexley 222,532 85,000 50.287 8.439 58.726
Brent 257,494 97,849 128.920 21.635 150.556
Bromley 307,182 135,075 49.026 8.228 57.253
Croydon 342,716 127,438 91.635 15.378 107.014
Ealing 304,312 114,906 112.446 18.871 131.317
Enfield 286,141 107,879 89.176 14.966 104.142
Haringey 222,919 88,261 113.466 19.042 132.508
Harrow 212,210 85,383 51.676 8.672 60.349
Havering 229,260 88,560 41.801 7.015 48.816
Hillingdon 255,177 97,005 63.948 10.732 74.680
Hounslow 211,831 84,781 70.957 11.908 82.865
Kingston upon Thames 157,744 62,434 28.422 4.770 33.192
Merton 195,464 74,392 52.443 8.801 61.244
Newham 253,450 74,109 167.035 28.032 195.067
Redbridge 250,827 89,489 70.970 11.910 82.881
Richmond upon Thames 190,687 89,385 20.586 3.455 24.041
Sutton 183,505 73,209 41.805 7.016 48.821
Waltham Forest 221,302 78,245 95.568 16.038 111.606
GLA - all functions 951.757 159.724 1,026.712 2,138.193
GLA - police 7,557,831 2,985,590 733.869 123.158 1,026.712 1,883.739
GLA - fire 7,566,950 2,991,380 217.887 36.566 254.453
Local Authority Mid-2007 Projected Redistributed Revenue Principal Formula Grant
Population October 2007 Business Support Grant Formula Police
Projections Taxbase Rates Grant
(No. of people) (Band D (£ million) (£ million) (£ million) (£ million)
equivalents)
GREATER MANCHESTER
Bolton 266,257 82,085 93.077 15.620 108.697
Bury 184,209 59,580 49.602 8.324 57.926
Manchester 442,812 124,067 261.961 43.962 305.923
Oldham 217,768 63,258 87.444 14.675 102.119
Rochdale 208,662 62,278 79.436 13.331 92.767
Salford 213,710 66,487 99.032 16.620 115.652
Stockport 279,843 100,488 61.916 10.391 72.306
Tameside 213,942 66,225 76.748 12.880 89.628
Trafford 213,569 80,206 53.604 8.996 62.600
Wigan 306,960 95,136 96.242 16.151 112.393
Greater Manchester Fire 2,547,732 799,811 61.670 10.350 72.020
Greater Manchester Police 2,547,732 799,811 177.511 29.790 225.374 432.674
MERSEYSIDE
Knowsley 148,463 42,015 92.989 15.606 108.595
Liverpool 438,576 134,769 254.478 42.707 297.184
Sefton 279,646 94,057 93.183 15.638 108.821
St Helens 174,409 55,944 64.221 10.778 74.998
Wirral 314,240 106,940 114.643 19.239 133.882
Merseyside Fire 1,355,334 433,725 38.868 6.523 45.391
Merseyside Police 1,355,334 433,725 108.044 18.132 127.674 253.849
SOUTH YORKSHIRE
Barnsley 223,035 69,647 79.422 13.329 92.751
Doncaster 288,420 86,408 103.814 17.422 121.237
Rotherham 253,450 76,360 87.586 14.699 102.285
Sheffield 513,564 154,095 213.733 35.869 249.602
South Yorkshire Fire 1,278,469 386,510 29.399 4.934 34.333
South Yorkshire Police 1,278,469 386,510 81.519 13.681 99.051 194.251
TYNE AND WEAR
Gateshead 188,890 58,465 82.399 13.828 96.227
Newcastle upon Tyne 263,356 76,232 130.626 21.922 152.547
North Tyneside 194,047 63,444 68.084 11.426 79.510
South Tyneside 148,903 44,196 70.291 11.796 82.088
Sunderland 280,526 81,363 120.983 20.303 141.286
Tyne and Wear Fire 1,075,722 323,700 29.060 4.877 33.937
Northumbria Police 1,385,056 430,639 111.647 18.737 107.609 237.993
WEST MIDLANDS
Birmingham 1,009,224 291,095 502.957 84.407 587.363
Coventry 304,497 88,890 114.837 19.272 134.109
Dudley 304,627 97,931 91.036 15.278 106.314
Sandwell 283,666 84,302 133.004 22.321 155.325
Solihull 199,675 78,555 41.684 6.995 48.680
Walsall 251,467 77,895 100.195 16.815 117.009
Wolverhampton 236,800 70,999 110.363 18.521 128.884
West Midlands Fire 2,589,956 789,668 66.275 11.122 77.397
West Midlands Police 2,589,956 789,668 174.164 29.228 246.806 450.198
WEST YORKSHIRE
Bradford 494,177 144,164 199.137 33.419 232.557
Calderdale 194,141 64,431 60.198 10.102 70.300
Kirklees 395,980 125,807 112.597 18.896 131.493
Leeds 718,140 231,557 232.391 39.000 271.391
Wakefield 322,590 100,328 102.721 17.239 119.960
West Yorkshire Fire 2,125,028 666,287 45.853 7.695 53.548
West Yorkshire Police 2,125,028 666,287 125.536 21.067 170.949 317.552
Local Authority Mid-2007 Projected Redistributed Revenue Principal Formula Grant
Population October 2007 Business Support Grant Formula Police
Projections Taxbase Rates Grant
(No. of people) (Band D (£ million) (£ million) (£ million) (£ million)
equivalents)
ALL PURPOSE AUTHORITIES
Bath & North East Somerset 174,281 64,361 29.026 4.871 33.897
Blackburn with Darwen 140,032 40,623 55.058 9.240 64.298
Blackpool 143,581 46,246 57.321 9.620 66.940
Bournemouth 166,026 64,486 41.874 7.027 48.901
Bracknell Forest 110,734 42,444 19.970 3.351 23.322
Brighton & Hove 257,496 95,438 84.853 14.240 99.093
Bristol 394,802 130,870 123.204 20.676 143.880
Darlington 99,106 33,809 28.348 4.757 33.105
Derby 234,931 70,614 79.082 13.272 92.353
East Riding of Yorkshire 333,530 118,746 69.865 11.725 81.590
Halton 118,077 38,032 47.974 8.051 56.025
Hartlepool 90,248 27,882 37.240 6.250 43.490
Herefordshire 180,333 68,489 40.801 6.847 47.648
Isle of Wight Council 142,364 53,014 43.415 7.286 50.701
Kingston upon Hull 239,630 69,891 109.523 18.380 127.903
Leicester 282,530 78,505 134.680 22.602 157.282
Luton 185,487 55,997 64.550 10.833 75.383
Medway 257,167 86,108 61.038 10.243 71.281
Middlesbrough 133,420 41,085 62.704 10.523 73.227
Milton Keynes 226,246 77,658 63.046 10.580 73.626
North East Lincolnshire 156,120 47,876 51.445 8.634 60.079
North Lincolnshire 157,350 50,828 43.328 7.271 50.599
North Somerset 198,145 75,227 36.707 6.160 42.868
Nottingham 271,581 76,358 125.070 20.989 146.060
Peterborough 161,804 53,722 55.183 9.261 64.444
Plymouth 242,022 76,462 79.213 13.294 92.506
Poole 137,644 56,169 19.874 3.335 23.209
Portsmouth 191,104 60,281 68.146 11.436 79.582
Reading 145,574 52,786 43.057 7.226 50.283
Redcar and Cleveland 136,391 44,150 50.016 8.394 58.409
Rutland 37,027 14,535 4.721 0.792 5.513
Slough 118,007 40,931 44.254 7.427 51.681
South Gloucestershire 254,926 89,584 43.727 7.338 51.065
Southampton 223,574 66,719 77.190 12.954 90.144
Southend-on-Sea 161,834 61,447 46.765 7.848 54.613
Stockton-on-Tees 189,634 57,824 57.977 9.730 67.707
Stoke-on-Trent 233,023 71,933 90.178 15.134 105.312
Swindon 185,335 67,649 38.885 6.526 45.411
Telford and the Wrekin 163,909 51,354 48.405 8.123 56.529
Thurrock 149,966 51,370 43.493 7.299 50.792
Torbay 136,289 48,877 39.417 6.615 46.032
Warrington 195,223 67,873 41.333 6.937 48.270
West Berkshire 145,132 60,318 22.092 3.707 25.799
Windsor and Maidenhead 136,392 63,391 13.589 2.281 15.870
Wokingham 153,747 64,186 14.538 2.440 16.978
York 187,260 66,734 32.833 5.510 38.343
Isles of Scilly 2,388 1,204 1.587 0.266 1.854
Local Authority Mid-2007 Projected Redistributed Revenue Principal Formula Grant
Population October 2007 Business Support Grant Formula Police
Projections Taxbase Rates Grant
(No. of people) (Band D (£ million) (£ million) (£ million) (£ million)
equivalents)
SHIRE COUNTIES
Bedfordshire 404,244 147,984 53.000 8.894 61.894
Buckinghamshire 480,528 209,604 42.669 7.161 49.829
Cambridgeshire 597,280 210,862 82.214 13.797 96.011
Cheshire 687,113 265,023 75.997 12.754 88.751
Cornwall 529,472 187,313 109.580 18.390 127.970
Cumbria 492,786 173,690 95.208 15.978 111.186
Derbyshire 757,033 254,477 117.796 19.769 137.564
Devon 738,594 282,496 105.307 17.673 122.980
Dorset 409,984 170,110 28.142 4.723 32.865
Durham 492,828 152,492 120.410 20.207 140.618
East Sussex 511,086 203,693 69.835 11.720 81.555
Essex 1,351,294 522,168 176.496 29.620 206.116
Gloucestershire 580,908 218,673 81.481 13.674 95.156
Hampshire 1,273,158 499,823 105.061 17.631 122.692
Hertfordshire 1,062,741 440,709 128.818 21.618 150.436
Kent 1,388,766 532,503 195.822 32.863 228.685
Lancashire 1,160,882 386,243 199.074 33.409 232.482
Leicestershire 636,406 220,079 68.398 11.479 79.877
Lincolnshire 695,115 227,828 125.118 20.997 146.115
Norfolk 837,440 290,462 155.762 26.140 181.902
North Yorkshire 586,767 227,498 68.664 11.523 80.188
Northamptonshire 661,836 228,864 109.549 18.385 127.934
Northumberland 309,334 106,939 71.333 11.971 83.304
Nottinghamshire 766,689 253,519 114.419 19.202 133.621
Oxfordshire 635,909 242,177 79.003 13.258 92.261
Shropshire 289,745 107,576 47.235 7.927 55.162
Somerset 524,761 191,556 70.289 11.796 82.085
Staffordshire 817,712 285,123 104.060 17.463 121.524
Suffolk 696,711 246,928 114.102 19.149 133.250
Surrey 1,083,889 489,408 90.405 15.172 105.577
Warwickshire 534,524 196,738 64.930 10.897 75.826
West Sussex 774,471 319,171 70.026 11.752 81.778
Wiltshire 454,622 173,175 52.538 8.817 61.355
Worcestershire 557,760 208,049 60.905 10.221 71.126
Local Authority Mid-2007 Projected Redistributed Revenue Principal Formula Grant
Population October 2007 Business Support Grant Formula Police
Projections Taxbase Rates Grant
(No. of people) (Band D (£ million) (£ million) (£ million) (£ million)
equivalents)
BEDFORDSHIRE
Bedford 155,583 55,027 11.940 2.004 13.944
Mid Bedfordshire 132,675 49,905 6.641 1.115 7.756
South Bedfordshire 115,986 43,052 7.334 1.231 8.564
BUCKINGHAMSHIRE
Aylesbury Vale 170,501 66,381 9.766 1.639 11.405
Chiltern 88,153 43,743 3.273 0.549 3.822
South Bucks 62,469 31,525 2.500 0.420 2.919
Wycombe 159,405 67,954 8.440 1.416 9.857
CAMBRIDGESHIRE
Cambridge 118,000 38,767 10.380 1.742 12.122
East Cambridgeshire 83,400 27,835 5.585 0.937 6.522
Fenland 90,143 29,944 7.470 1.254 8.723
Huntingdonshire 165,598 57,693 9.976 1.674 11.650
South Cambridgeshire 140,139 56,624 6.475 1.087 7.562
CHESHIRE
Chester 118,791 46,601 8.377 1.406 9.783
Congleton 93,220 35,638 4.485 0.753 5.238
Crewe and Nantwich 115,885 41,014 7.987 1.340 9.327
Ellesmere Port and Neston 80,316 27,749 5.901 0.990 6.891
Macclesfield 150,310 67,177 6.719 1.128 7.847
Vale Royal 128,591 46,843 7.645 1.283 8.928
CORNWALL
Caradon 82,758 30,792 5.471 0.918 6.389
Carrick 92,400 34,332 6.355 1.067 7.422
Kerrier 98,620 32,439 7.769 1.304 9.073
North Cornwall 86,592 31,381 6.382 1.071 7.453
Penwith 64,791 24,188 5.154 0.865 6.019
Restormel 104,311 34,181 7.627 1.280 8.907
CUMBRIA
Allerdale 95,102 31,843 8.882 1.491 10.372
Barrow-in-Furness 68,830 21,592 7.426 1.246 8.673
Carlisle 103,793 33,570 8.658 1.453 10.111
Copeland 69,381 22,069 6.019 1.010 7.029
Eden 53,058 20,037 3.790 0.636 4.426
South Lakeland 102,622 44,579 5.758 0.966 6.725
DERBYSHIRE
Amber Valley 120,699 40,456 8.004 1.343 9.348
Bolsover 75,211 22,453 6.539 1.097 7.637
Chesterfield 100,297 32,613 8.433 1.415 9.848
Derbyshire Dales 70,241 28,891 4.016 0.674 4.690
Erewash 111,498 34,754 7.976 1.338 9.314
High Peak 91,210 31,931 5.947 0.998 6.945
North East Derbyshire 97,456 32,486 6.501 1.091 7.592
South Derbyshire 90,421 30,892 5.739 0.963 6.703
Local Authority Mid-2007 Projected Redistributed Revenue Principal Formula Grant
Population October 2007 Business Support Grant Formula Police
Projections Taxbase Rates Grant
(No. of people) (Band D (£ million) (£ million) (£ million) (£ million)
equivalents)
DEVON
East Devon 131,578 56,193 6.558 1.101 7.659
Exeter 116,395 37,511 9.988 1.676 11.664
Mid Devon 74,233 27,855 4.949 0.830 5.779
North Devon 91,757 33,663 6.595 1.107 7.702
South Hams 82,807 36,062 4.585 0.769 5.355
Teignbridge 126,713 48,410 8.002 1.343 9.345
Torridge 64,144 22,925 5.021 0.843 5.863
West Devon 50,967 19,878 3.519 0.591 4.110
DORSET
Christchurch 46,034 20,467 2.430 0.408 2.837
East Dorset 87,370 38,690 3.057 0.513 3.571
North Dorset 66,948 26,927 3.621 0.608 4.229
Purbeck 45,476 18,928 2.772 0.465 3.238
West Dorset 98,216 42,091 6.886 1.156 8.042
Weymouth and Portland 65,940 23,006 4.920 0.826 5.746
DURHAM
Chester-le-Street 53,178 17,088 4.317 0.725 5.042
Derwentside 86,697 27,058 7.604 1.276 8.880
Durham 89,284 26,031 7.254 1.217 8.471
Easington 90,749 26,824 10.285 1.726 12.011
Sedgefield 87,377 26,530 8.222 1.380 9.601
Teesdale 24,885 9,164 2.062 0.346 2.408
Wear Valley 60,658 19,796 6.372 1.069 7.441
EAST SUSSEX
Eastbourne 95,845 36,448 8.678 1.456 10.134
Hastings 86,767 29,730 8.485 1.424 9.909
Lewes 95,440 37,651 5.216 0.875 6.092
Rother 88,259 37,859 5.488 0.921 6.409
Wealden 144,775 62,006 6.698 1.124 7.822
ESSEX
Basildon 167,531 62,577 12.959 2.175 15.134
Braintree 142,353 52,629 7.996 1.342 9.338
Brentwood 69,237 32,402 4.355 0.731 5.085
Castle Point 88,152 32,075 5.195 0.872 6.067
Chelmsford 159,948 64,051 8.295 1.392 9.687
Colchester 161,855 58,312 10.231 1.717 11.948
Epping Forest 122,394 54,024 7.845 1.316 9.161
Harlow 78,010 28,056 7.435 1.248 8.683
Maldon 62,815 24,716 3.471 0.582 4.053
Rochford 81,020 31,169 4.074 0.684 4.758
Tendring 146,635 50,817 11.107 1.864 12.971
Uttlesford 71,344 31,339 3.415 0.573 3.988
GLOUCESTERSHIRE
Cheltenham 111,221 42,030 7.351 1.234 8.584
Cotswold 83,782 36,678 4.386 0.736 5.122
Forest of Dean 81,931 29,398 5.482 0.920 6.401
Gloucester 112,734 37,085 9.054 1.519 10.574
Stroud 111,046 42,756 5.816 0.976 6.792
Tewkesbury 80,194 30,727 4.389 0.737 5.126
Local Authority Mid-2007 Projected Redistributed Revenue Principal Formula Grant
Population October 2007 Business Support Grant Formula Police
Projections Taxbase Rates Grant
(No. of people) (Band D (£ million) (£ million) (£ million) (£ million)
equivalents)
HAMPSHIRE
Basingstoke and Deane 157,376 62,007 8.062 1.353 9.415
East Hampshire 111,098 47,295 5.164 0.867 6.031
Eastleigh 119,468 44,142 6.354 1.066 7.420
Fareham 111,945 41,901 5.185 0.870 6.055
Gosport 78,931 27,315 6.088 1.022 7.110
Hart 86,656 38,413 3.179 0.534 3.713
Havant 117,028 42,756 8.236 1.382 9.619
New Forest 175,208 72,310 9.580 1.608 11.187
Rushmoor 88,506 30,500 5.842 0.980 6.822
Test Valley 113,844 45,743 5.593 0.939 6.531
Winchester 113,098 47,441 5.834 0.979 6.813
HERTFORDSHIRE
Broxbourne 89,441 36,631 5.752 0.965 6.718
Dacorum 138,660 56,890 8.092 1.358 9.450
East Hertfordshire 134,057 56,565 6.805 1.142 7.947
Hertsmere 95,611 41,243 6.592 1.106 7.698
North Hertfordshire 122,731 48,725 6.473 1.086 7.559
St Albans 136,412 60,760 6.372 1.069 7.442
Stevenage 80,762 27,921 6.554 1.100 7.654
Three Rivers 86,461 37,478 4.743 0.796 5.538
Watford 79,769 32,197 6.735 1.130 7.865
Welwyn Hatfield 98,837 42,299 5.927 0.995 6.921
KENT
Ashford 112,676 45,228 6.711 1.126 7.837
Canterbury 146,340 50,210 10.391 1.744 12.134
Dartford 87,774 34,052 6.119 1.027 7.146
Dover 107,119 39,889 8.526 1.431 9.957
Gravesham 95,716 35,035 6.885 1.155 8.041
Maidstone 145,778 57,747 7.919 1.329 9.248
Sevenoaks 110,364 49,796 5.276 0.885 6.161
Shepway 102,662 39,112 8.345 1.401 9.746
Swale 130,976 44,275 9.917 1.664 11.581
Thanet 130,577 45,991 10.930 1.834 12.765
Tonbridge and Malling 113,123 46,924 5.420 0.910 6.330
Tunbridge Wells 105,661 44,243 5.824 0.977 6.801
LANCASHIRE
Burnley 86,690 26,292 9.911 1.663 11.574
Chorley 104,583 35,594 6.857 1.151 8.008
Fylde 77,606 29,838 4.672 0.784 5.456
Hyndburn 82,036 24,230 8.264 1.387 9.651
Lancaster 136,531 43,273 12.786 2.146 14.932
Pendle 88,842 26,874 9.080 1.524 10.604
Preston 130,219 41,092 13.351 2.241 15.591
Ribble Valley 58,680 22,641 3.180 0.534 3.714
Rossendale 66,206 21,744 5.231 0.878 6.109
South Ribble 107,024 37,010 6.181 1.037 7.218
West Lancashire 109,995 38,578 7.967 1.337 9.304
Wyre 112,470 39,078 8.100 1.359 9.459
Local Authority Mid-2007 Projected Redistributed Revenue Principal Formula Grant
Population October 2007 Business Support Grant Formula Police
Projections Taxbase Rates Grant
(No. of people) (Band D (£ million) (£ million) (£ million) (£ million)
equivalents)
LEICESTERSHIRE
Blaby 93,987 31,109 5.078 0.852 5.931
Charnwood 157,561 53,129 9.915 1.664 11.579
Harborough 83,477 31,721 4.300 0.722 5.021
Hinckley and Bosworth 103,358 36,919 5.814 0.976 6.789
Melton 49,323 18,031 3.192 0.536 3.728
North West Leicestershire 91,347 31,144 5.730 0.962 6.691
Oadby and Wigston 57,353 18,025 3.752 0.630 4.382
LINCOLNSHIRE
Boston 59,104 19,321 5.725 0.961 6.686
East Lindsey 141,628 46,198 13.543 2.273 15.816
Lincoln 86,383 25,043 8.847 1.485 10.331
North Kesteven 107,549 35,034 6.917 1.161 8.078
South Holland 84,408 27,754 6.944 1.165 8.109
South Kesteven 129,777 44,774 8.243 1.383 9.626
West Lindsey 86,266 29,704 6.498 1.091 7.589
NORFOLK
Breckland 130,514 42,117 8.905 1.494 10.399
Broadland 124,840 44,801 6.716 1.127 7.843
Great Yarmouth 94,601 31,072 8.714 1.462 10.177
King's Lynn and West Norfolk 142,534 49,665 12.213 2.050 14.263
North Norfolk 102,554 39,750 7.387 1.240 8.627
Norwich 124,351 39,892 12.973 2.177 15.150
South Norfolk 118,046 43,165 6.759 1.134 7.893
NORTH YORKSHIRE
Craven 54,390 21,880 3.440 0.577 4.017
Hambleton 86,286 35,131 4.729 0.794 5.523
Harrogate 155,700 62,051 9.083 1.524 10.608
Richmondshire 52,199 18,592 3.305 0.555 3.860
Ryedale 51,753 20,988 3.513 0.590 4.102
Scarborough 107,376 40,161 10.238 1.718 11.956
Selby 79,063 28,695 5.497 0.923 6.420
NORTHAMPTONSHIRE
Corby 52,828 16,702 4.768 0.800 5.568
Daventry 79,238 29,045 4.791 0.804 5.596
East Northamptonshire 85,439 29,643 5.194 0.872 6.066
Kettering 87,824 30,426 5.805 0.974 6.779
Northampton 195,130 65,508 15.760 2.645 18.405
South Northamptonshire 87,010 33,259 4.398 0.738 5.136
Wellingborough 74,367 24,281 5.574 0.935 6.509
NORTHUMBERLAND
Alnwick 31,606 12,574 2.430 0.408 2.838
Berwick-upon-Tweed 25,843 9,752 2.359 0.396 2.755
Blyth Valley 82,242 24,207 7.505 1.260 8.765
Castle Morpeth 48,917 19,376 3.036 0.509 3.545
Tynedale 59,880 22,650 3.901 0.655 4.555
Wansbeck 60,846 18,379 5.993 1.006 6.999
Local Authority Mid-2007 Projected Redistributed Revenue Principal Formula Grant
Population October 2007 Business Support Grant Formula Police
Projections Taxbase Rates Grant
(No. of people) (Band D (£ million) (£ million) (£ million) (£ million)
equivalents)
NOTTINGHAMSHIRE
Ashfield 115,157 34,387 9.158 1.537 10.694
Bassetlaw 112,057 35,522 9.232 1.549 10.781
Broxtowe 108,699 35,235 6.915 1.160 8.075
Gedling 111,546 38,013 7.423 1.246 8.668
Mansfield 98,407 31,351 8.619 1.446 10.065
Newark and Sherwood 111,121 38,353 8.254 1.385 9.639
Rushcliffe 109,702 40,660 5.787 0.971 6.759
OXFORDSHIRE
Cherwell 139,060 50,146 8.518 1.430 9.948
Oxford 149,160 47,368 13.719 2.302 16.021
South Oxfordshire 130,793 55,813 6.535 1.097 7.632
Vale of White Horse 118,426 48,103 5.844 0.981 6.825
West Oxfordshire 98,470 40,747 5.081 0.853 5.934
SHROPSHIRE
Bridgnorth 53,157 20,412 3.319 0.557 3.876
North Shropshire 60,196 21,984 4.339 0.728 5.067
Oswestry 38,987 13,263 2.978 0.500 3.478
Shrewsbury and Atcham 95,734 34,914 6.088 1.022 7.109
South Shropshire 41,671 17,003 3.001 0.504 3.504
SOMERSET
Mendip 108,551 39,416 6.875 1.154 8.028
Sedgemoor 112,332 39,267 8.106 1.360 9.467
South Somerset 157,718 58,818 9.088 1.525 10.614
Taunton Deane 110,228 39,694 6.984 1.172 8.156
West Somerset 35,932 14,362 2.747 0.461 3.208
STAFFORDSHIRE
Cannock Chase 94,518 29,996 6.941 1.165 8.105
East Staffordshire 108,502 36,058 7.867 1.320 9.187
Lichfield 94,501 37,651 5.019 0.842 5.861
Newcastle-under-Lyme 122,765 38,834 8.794 1.476 10.270
South Staffordshire 104,925 39,110 5.922 0.994 6.916
Stafford 122,423 46,180 7.285 1.223 8.507
Staffordshire Moorlands 95,584 34,208 6.327 1.062 7.389
Tamworth 74,494 23,085 5.539 0.930 6.468
SUFFOLK
Babergh 86,297 32,216 4.998 0.839 5.836
Forest Heath 62,365 15,937 4.666 0.783 5.449
Ipswich 118,691 39,549 9.792 1.643 11.435
Mid Suffolk 90,391 34,008 5.240 0.879 6.120
St Edmundsbury 101,856 37,177 5.809 0.975 6.783
Suffolk Coastal 119,800 48,072 6.614 1.110 7.724
Waveney 117,311 39,968 9.194 1.543 10.737
Local Authority Mid-2007 Projected Redistributed Revenue Principal Formula Grant
Population October 2007 Business Support Grant Formula Police
Projections Taxbase Rates Grant
(No. of people) (Band D (£ million) (£ million) (£ million) (£ million)
equivalents)
SURREY
Elmbridge 130,810 62,119 5.317 0.892 6.210
Epsom and Ewell 69,578 31,272 3.484 0.585 4.069
Guildford 134,251 57,566 7.005 1.176 8.180
Mole Valley 81,535 39,868 3.318 0.557 3.875
Reigate and Banstead 128,369 57,095 5.766 0.968 6.734
Runnymede 79,550 33,295 4.467 0.750 5.217
Spelthorne 88,999 40,153 4.723 0.793 5.515
Surrey Heath 81,848 37,118 4.021 0.675 4.696
Tandridge 81,218 36,737 3.509 0.589 4.098
Waverley 116,773 53,860 5.030 0.844 5.875
Woking 90,958 40,327 5.519 0.926 6.445
WARWICKSHIRE
North Warwickshire 61,912 21,336 4.402 0.739 5.141
Nuneaton and Bedworth 121,711 38,687 9.437 1.584 11.021
Rugby 91,429 33,769 5.848 0.981 6.829
Stratford-on-Avon 119,478 50,991 5.799 0.973 6.772
Warwick 139,994 51,955 8.715 1.463 10.178
WEST SUSSEX
Adur 60,270 22,199 4.184 0.702 4.886
Arun 149,420 60,360 8.493 1.425 9.918
Chichester 109,873 50,690 5.982 1.004 6.986
Crawley 98,826 34,923 8.730 1.465 10.196
Horsham 127,558 57,450 5.155 0.865 6.020
Mid Sussex 128,146 55,698 5.372 0.902 6.274
Worthing 100,378 37,851 6.629 1.112 7.741
WILTSHIRE
Kennet 76,988 31,067 4.418 0.741 5.160
North Wiltshire 130,572 49,918 6.844 1.149 7.992
Salisbury 118,834 44,872 6.626 1.112 7.738
West Wiltshire 128,228 47,318 7.100 1.192 8.291
WORCESTERSHIRE
Bromsgrove 91,378 36,508 4.050 0.680 4.730
Malvern Hills 75,348 29,752 4.252 0.714 4.965
Redditch 79,836 27,223 5.383 0.903 6.287
Worcester 94,931 32,203 6.834 1.147 7.981
Wychavon 118,345 47,253 6.099 1.024 7.122
Wyre Forest 97,922 35,110 6.583 1.105 7.687
Local Authority Mid-2007 Projected Redistributed Revenue Principal Formula Grant
Population October 2007 Business Support Grant Formula Police
Projections Taxbase Rates Grant
(No. of people) (Band D (£ million) (£ million) (£ million) (£ million)
equivalents)
SHIRE POLICE AUTHORITIES
Avon & Somerset Police 1,546,915 551,598 56.941 9.556 101.386 167.883
Bedfordshire Police 589,731 203,981 23.163 3.887 39.321 66.372
Cambridgeshire Police 759,084 264,584 26.241 4.404 45.828 76.473
Cheshire Police 1,000,413 370,928 43.992 7.383 63.403 114.778
Cleveland Police 549,693 170,941 39.975 6.709 46.314 92.998
Cumbria Police 492,786 173,690 29.047 4.875 30.068 63.989
Derbyshire Police 991,964 325,091 37.471 6.288 62.057 105.817
Devon & Cornwall Police 1,648,765 596,352 64.725 10.862 101.940 177.528
Dorset Police 713,654 290,765 19.705 3.307 39.194 62.206
Durham Police 591,934 186,301 37.589 6.308 43.126 87.024
Essex Police 1,663,094 634,985 57.611 9.668 101.213 168.492
Gloucestershire Police 580,908 218,673 19.432 3.261 33.771 56.464
Hampshire Police 1,830,200 679,836 69.865 11.725 115.702 197.291
Hertfordshire Police 1,062,741 440,709 36.994 6.208 71.224 114.426
Humberside Police 886,630 287,341 50.587 8.490 62.939 122.016
Kent Police 1,645,933 618,611 65.762 11.036 105.763 182.561
Lancashire Police 1,444,495 473,112 77.750 13.048 102.924 193.723
Leicestershire Police 955,963 313,119 41.666 6.992 62.813 111.472
Lincolnshire Police 695,115 227,828 20.348 3.415 36.693 60.456
Norfolk Police 837,440 290,462 31.064 5.213 47.130 83.407
North Yorkshire Police 774,027 294,232 26.862 4.508 41.643 73.012
Northamptonshire Police 661,836 228,864 26.582 4.461 40.695 71.738
Nottinghamshire Police 1,038,270 329,877 50.909 8.544 73.015 132.468
Staffordshire Police 1,050,735 357,056 42.347 7.107 64.804 114.258
Suffolk Police 696,711 246,928 24.345 4.086 39.154 67.585
Surrey Police 1,083,889 489,408 28.894 4.849 63.221 96.963
Sussex Police 1,543,053 618,302 57.678 9.680 94.359 161.716
Thames Valley Police 2,152,269 853,494 74.875 12.566 138.457 225.898
Warwickshire Police 534,524 196,738 17.214 2.889 31.378 51.481
West Mercia Police 1,191,747 435,468 43.504 7.301 65.215 116.020
Wiltshire Police 639,957 240,824 21.769 3.653 36.624 62.047
Local Authority Mid-2007 Projected Redistributed Revenue Principal Formula Grant
Population October 2007 Business Support Grant Formula Police
Projections Taxbase Rates Grant
(No. of people) (Band D (£ million) (£ million) (£ million) (£ million)
equivalents)
SHIRE FIRE AUTHORITIES
Avon Fire 1,022,154 360,042 20.883 3.505 24.388
Bedfordshire Fire 589,731 203,981 9.071 1.522 10.594
Berkshire Fire Auhtority 809,586 324,056 12.946 2.173 15.118
Buckinghamshire Fire 706,774 287,261 9.612 1.613 11.226
Cambridgeshire Fire 759,084 264,584 10.655 1.788 12.444
Cheshire Fire 1,000,413 370,928 14.104 2.367 16.471
Cleveland Fire 549,693 170,941 18.787 3.153 21.940
Derbyshire Fire 991,964 325,091 14.488 2.431 16.920
Devon and Somerset Fire 1,641,666 599,390 24.914 4.181 29.095
Dorset Fire 713,654 290,765 9.190 1.542 10.733
Durham Fire 591,934 186,301 11.182 1.877 13.058
East Sussex Fire 768,582 299,131 11.847 1.988 13.836
Essex Fire Auhtority 1,663,094 634,985 25.636 4.302 29.938
Hampshire Fire 1,687,836 626,822 23.629 3.965 27.595
Hereford & Worcester Fire 738,093 276,538 8.867 1.488 10.355
Humberside Fire 886,630 287,341 20.573 3.453 24.026
Kent Fire 1,645,933 618,611 24.071 4.040 28.111
Lancashire Fire 1,444,495 473,112 27.371 4.593 31.965
Leicestershire Fire 955,963 313,119 15.151 2.543 17.694
North Yorkshire Fire 774,027 294,232 10.885 1.827 12.712
Nottinghamshire Fire 1,038,270 329,877 18.045 3.028 21.073
Shropshire Fire 453,654 158,930 6.161 1.034 7.195
Staffordshire Fire 1,050,735 357,056 14.404 2.417 16.822
Wiltshire Fire 639,957 240,824 7.837 1.315 9.152