Embed
Email

SEGREGATED FUNDS

Document Sample

Shared by: yaosaigeng
Categories
Tags
Stats
views:
15
posted:
10/29/2011
language:
Uzbek
pages:
10
TM ®









MAXIVU AND MAXINVEST



SEGREGATED FUNDS





FINANCIAL STATEMENTS

and

SUMMARY FACT STATEMENTS

As of December 31, 2003

RBC Life Insurance Company









6880 Financial Drive, West Tower

Mississauga, Ontario

L5N 7Y5

TM Trademarks of Royal Bank of Canada. RBC Insurance is a registered trademark of Royal Bank of

Canada.

® Registered trademark of Royal Bank of Canada. Used under license.



Form 81118 (03/2004)

1





STATEMENTS AND SCHEDULES

The following statements and schedules reflect past performance of the Funds

and should not be construed as indicators of future performance. The Fund values are

shown net of any charges. The only charges made to the Funds were management fees,

custodian fees, audit charges, interest and bank charges.



NOTE:

• All returns assume all income/gains are retained and reflected in higher

unit values.

• Returns do not take into account sales, redemptions, distribution or other

optional charges or income taxes payable that would have reduced returns.

Subject to any applicable death and maturity guarantee, any part of the

premium or other amount that is allocated to a segregated fund is invested at

the risk of the contract holder and may increase or decrease in value accord-

ing to fluctuations in the market value of the assets in the segregated fund.

Semi-annual unaudited statements effective as of June 30th, will be available to

Policyholders upon request.

Financial statements and annual reports for the UBS Global Asset Management

(Canada) Co. funds are available upon request. The objectives of a UBS (Canada) fund

can only be changed by a vote of unit holders of that UBS (Canada) fund and upon such

an event, RBC Life Insurance Company (the Company) will notify Policyholders

of such change.

A fund’s portfolio turnover rate indicates how actively the fund’s portfolio adviser

manages its portfolio investments. A portfolio turnover rate of 100% is equivalent to the

fund buying and selling all of the securities in its portfolio once in the course of the year.

The higher a fund’s portfolio turnover rate in a year, the greater the trading costs payable

by the fund in the year, and the greater the chance of an investor receiving taxable capital

gains in the year. There is not necessarily a relationship between a high turnover rate and

the performance of a fund. If the segregated fund is a fund-of-funds, the portfolio

turnover rate shall be provided for the underlying fund(s).

The benchmark for measuring the performance of the Equity Growth Fund and the

Balanced Fund has been changed from the TSE 300 Index to the S&P/TSX Composite

Index. The TSE 300 Index was discontinued in early 2002 and no rates of return are

available after that time. Standard and Poor’s, the reporting company, has produced

illustrative long term returns for the new S&P/TSX Composite Index representing the

returns that would have been generated had the TSE 300 Index been in place for the

period reported.

2 15





EQUITY GROWTH FUND 4. Summary of Financial Information (continued)



SUMMARY FACT STATEMENT iii. The management expense ratios for the Funds are based on all expenses of the Funds (other than

DECEMBER 31, 2003 brokerage commissions and taxes on securities transactions) expressed as a percentage of the annual

average net asset value calculated for the purpose of the issue of units of the Funds.

INVESTMENT OBJECTIVE iv. In consideration for management services and investment advice, RBC Life Insurance Company is

The principal investment objective of the Equity Growth Fund will be long-term accu- entitled to a management fee. The maximum management fee, exclusive of GST, is based on the

mulation of capital through appreciation and reinvestment of net income. following annual percentages, applied on a weekly basis to the respective net asset values of the Funds:



Equity Growth Up to 2.375%

INVESTMENT POLICY

The Equity Growth Fund is invested in units of the UBS (Canada) Canadian Equity Bond Up to 2.000%

(Capped) Fund managed by UBS Global Asset Management (Canada) Co.

Balanced Up to 2.375%

INVESTMENT RETURN HISTORY v. Custodian fees, audit, interest and bank charges are payable by the Funds.

1 Year 3 Year 5 Year 10 Year

Equity Growth Fund 21.35% -3.02% 1.59% 4.93% 5. Schedule of Invested Assets

Management Expense Ratio: 2.33% Market

Number of % Fund Market Value

Portfolio Turnover Rate: 33%

Fund Security Name Units Cost Owned Price per Unit

The 25 largest holdings in the UBS (Canada) Canadian Equity (Capped) Fund were: Equity Growth UBS (Canada) 4,975,138 $42,640,410 13.81% $44,090,664 $ 8.86

Security % of Portfolio Canadian Equity Fund

UBS (Canada) Small Cap Fund 8.4% Bond UBS (Canada) 734,571 $ 6,319,225 0.44% $ 6,575,512 $ 8.95

Royal Bank of Canada 5.3% Canadian Bond Fund

Toronto-Dominion Bank 4.5%

Alcan Inc. 4.4% Balanced UBS (Canada) 1,049,622 $8,998,100 0.63% $9,395,695 $ 8.95

Bank of Nova Scotia 4.3% Canadian Bond Fund

Bank of Montreal 3.3% Balanced UBS (Canada) 1,208,005 $10,279,523 3.35% $10,705,583 $ 8.86

Encana Corporation 3.1% Canadian Equity Fund

BCE Inc. 3.1%

CIBC 3.0% Balanced UBS (Canada) 2,215 $ 22,148 0.01% $ 22,148 $10.00

Suncor Energy Inc. 2.9% Money Market Fund

Manulife Financial Corp. 2.7% Financial Statements for UBS Global Asset Management funds are available upon request.

Sun Life Financial Inc. 2.6%

Nortel Networks Corp. 2.5% 6. Comparative Figures

Petro-Canada 2.3%

Talisman Energy Inc. 2.2% Certain of the prior year’s figures have been reclassified to conform to the current

Power Financial Corp. 2.2% year’s presentation.

Transcanada Corp. 2.2%

Canadian National Railway 2.0%

Barrick Gold Corp. 1.9%

Brascan Corp. 1.7%

Placer Dome Inc. 1.6%

Magna International Inc. 1.5%

Abitibi Cons Inc. 1.4%

Great-West Lifeco 1.4%

UBS (Canada) Money Market Fund 1.2%

14 3





4. Summary of Financial Information as at December 31: 10 Year Equity Fund Returns

i) Net Asset Value per unit 25



2003 2002 2001 2000 1999



Equity Growth $ 20.77 $ 17.11 $ 20.31 $ 22.77 $ 21.77 20

Bond 22.38 21.31 20.03 18.97 17.81

Balanced 22.16 19.60 20.68 22.21 21.11









$ Unit Value

15

ii) Net Income (Loss) per unit

2003 2002 2001 2000 1999

10

Equity Growth $ 3.66 $ (3.21) $ (2.66) $ 1.23 $ 2.47

Bond 1.01 1.27 1.13 1.23 (0.44)

Balanced 2.61 (1.15) (1.64) 1.52 1.89 5



iii)Management Expense Ratio (other than brokerage fees and commissions)

2003 2002 2001 2000 1999 0

1994 1995 1996 1997 1998 1999 2000 2001 2002 2003

Equity Growth 2.32% 2.81% 2.69% 2.79% 2.54% Year

Bond 2.18% 2.17% 2.24% 2.27% 2.14%

Balanced 2.57% 2.75% 2.52% 2.88% 2.54%



iv) Management Fee Equity Fund Comparison to S&P/TSX Composite Index

$24,000

2003 2002 2001 2000 1999

$22,000

Equity Growth $1,024,163 $1,092,054 $1,315,812 $1,725,920 $1,584,706

Bond 143,101 147,445 158,504 180,247 223,082 $20,000

Balanced 522,533 591,934 669,447 870,067 863,577

$18,000









Total Return

v) Other Expenses

$16,000

2003 2002 2001 2000 1999

$14,000

Equity Growth $ 12,711 $ 17,553 $ 23,853 $ 7,536 $ 33,458

Bond 2,903 3,715 3,874 2,194 7,594 $12,000

Balanced 7,342 10,075 12,458 4,633 26,125

$10,000

i. Net asset value per unit is computed by dividing the net asset value of a Fund by the total number of

units of the Fund outstanding, as at the end of the period. $8,000

ii. Based on the average number of units outstanding during the period. D-93 D-94 D-95 D-96 D-97 D-98 D-99 D-00 D-01 D-02 D-03

Year



Equity Fund S&P/TSX Composite Index









Comparison of $10,000 invested in the Equity Growth Fund versus the S&P/TSX

Composite Index

4 13





THE BOND FUND iii) Expenses of Funds

SUMMARY FACT STATEMENT The Funds are responsible for the payment of the fees and expenses related

DECEMBER 31, 2003 to the operation of that Fund. Such fees and expenses include custodian fee,

management fee, audit, bank charges, interest, brokerage on securities

INVESTMENT OBJECTIVE transactions and all taxes.

The investment objective of the Bond Fund is to achieve high current income and to iv) Income Taxes

preserve capital. The income from the funds is taxed in the hands of the unit holders.

Accordingly no income taxes are provided for in these financial statements.

INVESTMENT POLICY

The Bond Fund is invested in units of the UBS (Canada) Bond Fund managed by UBS 3. Unitholders’ Equity

Global Asset Management (Canada) Co. Units of the Funds, which are redeemable at the option of the holder in accordance with

the provisions of the related policy contracts, do not have any nominal or par value and

INVESTMENT RETURN HISTORY the number of units, which may be issued is unlimited. Units of the fund are issued or

1 Year 3 Year 5 Year 10 Year redeemed on a weekly basis at the net asset value per unit next determined after the

Bond Fund 5.01% 5.66% 4.22% 5.26% purchase order or redemption request, respectively, is received by RBC Life Insurance

Company.

Management Expense Ratio: 2.19%

Portfolio Turnover Rate: 100% Summary of Sales and Redemption of Units

The 25 largest holdings in the UBS (Canada) Bond Fund were: Units sold Proceeds from Sale of Units

Category Maturity Interest Rate % of Portfolio 2003 2002 2003 2002

Government of Canada Dec 01/05 8.750% 4.6% Equity Growth 337,728 433,830 $ 6,224,265 $ 8,015,913

Government of Canada Jun 01/11 6.000% 3.9% Bond 48,543 53,070 1,066,623 1,078,916

Government of Canada Jun 01/08 6.000% 3.3% Balanced 128,546 175,507 2,672,505 3,499,366

Government of Canada Jun 01/23 8.000% 2.9%

Province of Quebec Oct 01/29 6.000% 2.8% Units Redeemed Amounts Paid on Redemption

Government of Canada Jun 01/27 8.00% 2.7% 2003 2002 2003 2002

Government of Canada Sep 01/06 5.750% 2.7%

Canada Housing Trust Dec 15/08 4.100% 2.2% Equity Growth 491,308 566,213 $8,842,220 $10,677,338

Government of Canada Dec 01/06 7.000% 2.0% Bond 73,193 88,604 1,573,689 1,787,014

Government of Canada Jun 01/13 5.250% 1.9% Balanced 307,144 310,576 6,244,641 6,217,814

Government of Canada Dec 01/31 4.000% 1.7%

Canada Housing Trust Mar 15/07 4.750% 1.6%

Canada Housing Trust Sep 15/08 3.70% 1.6%

Province of Quebec Dec 01/10 6.250% 1.6%

Financement Quebec Jun 01/06 6.300% 1.5%

Province of Ontario Dec 01/08 5.700% 1.5%

T-D Bank F/FL ’08/’13 Sep 05/08 4.540% 1.3%

Government of Canada Dec 01/21 4.250% 1.3%

Province of Ontario Mar 08/29 6.500% 1.3%

Province of New Brunswick Nov 23/09 10.000% 1.1%

Ontario Hydro Jun 22/26 8.250% 1.1%

Ontario School Boards Sep 22/10 6.300% 1.0%

Province of Nova Scotia Sep 01/10 6.400% 1.0%

Ontario Prov Pckg Ex Dec 02/18 5.500% 1.0%

Province of Quebec Jun 01/09 5.50% 1.0%

12 5





NOTES TO THE FINANCIAL STATEMENTS 10 Year Bond Fund Returns

December 31, 2003

25



1. The Funds



The funds are segregated funds, originally established by a predecessor company, 20



Westbury Canadian Life Insurance Company (Westbury Life).

RBC Life Equity Growth Fund (“Equity Growth”) December 15, 1989









$ Unit Value

15

RBC Life Bond Fund (“Bond”) May 1, 1991

RBC Life Balanced Fund (“Balanced”) May 1, 1991

10

2. Summary of Significant Accounting Policies

i) Investment Valuation, Transactions and Income

5

Investment transactions are accounted for as of the trade date for all

“Pooled Funds.” The disclosure for the Statement of Net Assets and Statement

of Operations is as follows: 0

1994 1995 1996 1997 1998 1999 2000 2001 2002 2003



Statement of Net Assets Year

a) Investments are valued at market, inclusive of accrued interest and

dividends due.

Statement of Operations Bond Fund Comparison to Scotia McLeod Index

b) Mark to market adjustments are reflected as unrealized gains and losses. $22,000

c) Realized gains and losses on units sold are measured on the first in – first

out methodology. $20,000





ii) Valuation of Funds $18,000



The net asset value per unit is determined by dividing the net asset value of the









Total Return

$16,000

Fund by the total number of units outstanding at such time. The net asset value

of the Funds is determined as at 4:30 p.m. (Eastern Standard Time) each $14,000

Friday at RBC Life Insurance Company head office in Meadowvale, Ontario.

$12,000





$10,000





$8,000

D-93 D-94 D-95 D-96 D-97 D-98 D-99 D-00 D-01 D-02 D-03

Year



Bond Fund Scotia McLeod Index









Comparison of $10,000 invested in the Bond Fund versus the Scotia McLeod Index

6 11





THE BALANCED FUND









2002









21,634,223

$10,727,731 $10,805,814

9,395,695 10,499,713









96,436

$20,368,419 $21,537,787



1,098,756

328,696













19.60

SUMMARY FACT STATEMENT

DECEMBER 31, 2003









Balanced









22.16 $

INVESTMENT OBJECTIVE









2003









295,884





20,419,310







50,891







919,349

The investment objective of the Balanced Fund is to achieve the highest long term rate

of return possible that is consistent with a prudent investment philosophy and the

preservation of capital in real terms.









$

INVESTMENT POLICY

The assets of the Balanced Fund will be invested in a combination of the UBS (Canada)











6,817,034







6,817,034







31,207

$6,785,827



318,362



21.31

2002

Canadian Equity (Capped) Fund, the UBS (Canada) Bond Fund and the UBS (Canada)









RBC LIFE INSURANCE COMPANY FUNDS

Money Market Fund.









Bond

The composition by asset class of the Balanced Fund will fall within the following ranges:









$









$

Money Market Fund 0% - 25%









$6,576,751

2003





6,575,512

3,356





6,578,868







2,117







293,828



22.38

Canadian Equity 25% - 75%

Bond Fund 25% - 75%









$









$

INVESTMENT RETURN HISTORY









2002



$44,090,664 $38,887,003



1



17,032

38,904,036









$44,055,811 $38,904,036



2,273,237



17.11

1 Year 3 Year 5 Year 10 Year

Balanced Fund 13.03% -0.10% 2.93% 5.98%









Equity Growth

Management Expense Ratio: 2.57%

Portfolio Turnover Rate for the Canadian Equity Fund: 33%









20.77 $

Portfolio Turnover Rate for the Bond Fund: 100%









2003









44,090,664







34,853







2,121,441

5 Largest Holdings in the UBS (Canada) Canadian Equity (Capped) Fund were:

Security % of Portfolio

UBS (Canada) Small Cap Fund 8.4%









$

Royal Bank of Canada 5.3%









Due from RBC Life Insurance

Toronto-Dominion Bank 4.5%









Unitholders’ equity (Note 3)

Investments at market value:









Due to RBC Life Insurance

Alcan Inc. 4.4%

As at December 31, 2003

Statement of Net Assets









Cash and term deposits

Bank of Nova Scotia 4.3%









Company Premiums









NUMBER OF UNITS







PER UNIT (Note 4)

NET ASSET VALUE

5 Largest Holdings in the UBS (Canada) Bond Fund were:









OUTSTANDING

Category Maturity Interest Rate % of Portfolio

Government of Canada Dec 01/05 8.75% 4.6%









Company

Liabilities

Government of Canada Jun 01/11 6.00% 3.9%

Bonds

Equity

Assets







Government of Canada Jun 01/08 6.00% 3.3%

Government of Canada Jun 01/23 8.00% 2.9%

Province of Quebec Oct 01/29 6.00% 2.8%

10



RBC LIFE INSURANCE COMPANY FUNDS

Statement of Changes in Net Assets

For the year ended December 31, 2003



Equity Growth Bond Balanced

2003 2002 2003 2002 2003 2002

Net assets, beginning of

the year $38,904,036 $48,864,221 $6,785,827 $7,089,032 $21,537,787 $25,520,514

Premium deposits 6,224,265 8,015,913 1,066,623 1,078,916 2,672,505 3,499,366

Net operating income (loss) 7,769,730 (7,298,760) 297,990 404,893 2,402,768 (1,264,279)

52,898,031 49,581,374 8,150,440 8,572,841 26,613,060 27,755,601

Less:

Withdrawals 8,842,220 10,677,338 1,573,689 1,787,014 6,244,641 6,217,814

NET ASSETS,

END OF THE YEAR $44,055,811 $38,904,036 $6,576,751 $6,785,827 $20,368,419 $21,537,787

NUMBER OF UNITS

OUTSTANDING 2,121,441 2,273,237 293,828 318,362 919,349 1,098,756









$ Unit Value

Total Return

0

5

10

15

20

25









$8,000

$10,000

$12,000

$14,000

$16,000

$18,000

$20,000

$22,000

$24,000

1994









D-93

1995









D-94







Balanced Fund

1996









D-95









Index and the Scotia McLeod Index.

D-96

1997









D-97

1998

Year









D-98

Year

1999





p









D-99







S&P/TSX Composite Index

2000









D-00

10 Year Balanced Fund Returns









2001









D-01

2002









S&P/TSX Composite and Scotia McLeod Index









D-02







Scotia McLeod Index

2003









D-03

7









Comparison of $10,000 invested in the Balanced Fund versus the S&P/TSX Composite

8 9





AUDITOR









(1,598,992)

(662,270)









$(1,264,279)



(1.15)

2002



712,912

176,416



47,394









591,934

7,778

2,297

602,009

The statements of net assets of RBC Life Insurance Company Funds were audited by

Deloitte & Touche LLP, BCE Place 181 Bay Street, Suite 1400, Toronto, Ontario.









Balanced







$









$

AUDITORS’ REPORT









(117,361)

2003



$ 586,853

184,465







2,278,686

2,932,643



522,533

5,045

2,297

529,875



$2,402,768



2.61

To the Unit Holders of

RBC Life Equity Growth Fund (“Equity Growth”)

RBC Life Bond Fund (“Bond”)









$

RBC Life Balanced Fund (“Balanced”)

(Collectively referred to as the Funds)









$424,243









$404,893

2002











10,854



120,956

556,053



147,445

2,967

748

151,160









1.27

RBC LIFE INSURANCE COMPANY FUNDS

We have audited the statements of net assets of RBC Life Insurance Company Funds

as at December 31, 2003 and the statements of operations and statements of changes in









Bond









$

net assets of the Funds for the year then ended. These financial statements are the

responsibility of the Funds’ manager. Our responsibility is to express an opinion on









2003



$396,117





24,075



23,802

443,994



143,101

2,155

748

146,004



$297,990



1.01

these financial statements based on our audit.

We conducted our audit in accordance with Canadian generally accepted auditing









$

standards. Those standards require that we plan and perform an audit to obtain reason-









(106,798)



(6,703,277)

(6,189,154)









$(7,298,760)



(3.21)

able assurance whether the financial statements are free of material misstatement.









2002



457

620,464









1,092,053

13,362

4,191

1,109,606

An audit includes examining, on a test basis, evidence supporting the amounts and

disclosures in the financial statements. An audit also includes assessing the accounting









Equity Growth

principles used and significant estimates made by management, as well as evaluating the

overall financial statement presentation.









$









$

In our opinion, these financial statements present fairly, in all material respects, the









(311,989)

2003









3.66

52

736,284







8,382,257

8,806,604



1,024,163

8,520

4,191

1,036,874



$7,769,730

financial position of the RBC Life Insurance Company Funds as at December 31, 2003

and the results of their operations and the changes in their net assets for the year then









For the year ended December 31, 2003

ended in accordance with the Canadian generally accepted accounting principles.









$

$







Increase (decrease) in unrealized









(LOSS) PER UNIT (Note 4)

appreciation of investments









NET OPERATING INCOME



NET OPERATING INCOME

Bank charges and interest

Statement of Operations









on sale of investments

Realized gains (losses)

Chartered Accountants









Expenses (Note 4)

Toronto, Ontario









Management fees

February 12, 2004





Dividends









(LOSS)

Income

Interest









Audit



Related docs
Other docs by yaosaigeng
_49AEFA4B-4737-43A3-9750-5AAF48CC4E0F_
Views: 0  |  Downloads: 0
_micros_ltda_listado_general_de_productos
Views: 0  |  Downloads: 0
Z_Extra_0211
Views: 0  |  Downloads: 0
ZVL Subcontractor Bid List Registration Form
Views: 0  |  Downloads: 0
ZipDomains
Views: 0  |  Downloads: 0
zemin davranisiSİYAH BEYAZ
Views: 0  |  Downloads: 0
zakon_za_zdraveto
Views: 0  |  Downloads: 0
Z1ServiceContract
Views: 0  |  Downloads: 0
YPLAResponsibilities
Views: 0  |  Downloads: 0
By registering with docstoc.com you agree to our
privacy policy

You are almost ready to download!

You are almost ready to download!