All Vehicles 15,943.00 Public Survey Vehicle Compos
Taxi Vehicles 53.00 Sports
Rental Cars 700.00 Trucks
Municipal Cars 235.00 Vans
General Public 14,955.00 Passenger
SUV
Low Adoption 12% Total
High Adoption 45%
Full Adoption 100.00%
Low Adoption 12%
Total EV's Adopted 1795
Total Battery Capcity (MWh) 47.57 Nantucket Aggregate Elect
Yearly Gasoline Saved (Gal) 861,667.58
Yearly Electricity Used (MWh) 4,156.86 35000000
Daily Electricity Used (MWh) 0.01 30000000
Percentage Increase 3.31% 25000000
Fuel Cost Savings Yearly $3,730,230.83 20000000
34464 15000000
High Adoption 45% 10000000
Total EV's Adopted 6730 5000000
Total Battery Capcity (MWh) 178.35
Yearly Gasoline Saved (Gal) 3,230,653.38
Yearly Electricity Used (MWh) 15,585.34
Daily Electricity Used (MWh) 0.04
Percentage Increase 12.41%
Fuel Cost Savings Yearly $13,985,767.94
Full Adoption 100%
Total EV's Adopted 14955
Total Battery Capcity (MWh) 396,307.50
Yearly Gasoline Saved (Gal) 7,178,963.06
Yearly Electricity Used (MWh) 34,632.80
Daily Electricity Used (MWh) 0.09
Percentage Increase 27.58%
Fuel Cost Savings Yearly $31,078,329.80
Public Survey Vehicle Composition Average Electric Car Weighted Average
1 0.98% Range Capacity
10 9.80% Tesla Roadster 0.980% 245 53
29 28.43% Pheonix SUT 9.804% 100 35
20 19.61% Ford Transit Connect 28.431% 80 28
42 41.18% Nissan Leaf 60.784% 100 24
102 100.000% Total 100.000% 95.735 26.500
Average Daily Mileage 23.28767
Average Gas Car Efficiency (MPG) 17.70694
Average Yearly Car Mileage 8500
Average Yearly Gas Usage Per Car (Gal) 480.0377
Price of Gas in 2020 ($/gal) $4.33
Price of Electricity in 2020 ($/kWh) $0.19
Nantucket Aggregate Electricity Usage (MWh) from Sep '09 to Aug '10 125,550.52
35000000
30000000
25000000
20000000
15000000
10000000
5000000 Low Adoption
0 High Adoption
Full Adoption
Efficiency Cost
4.623 101,500.00
2.857 45,000.00
2.857 58,200.00
4.167 32,780.00
3.670 41,879.02
Charging kW 19.20
Full Charge Time 2.00
Average Needed Charge 6.34
Average Charge Time 0.33
Off Peak Hours Estimate 8.00
Charges Per Night 24.21
Cars Needing Charging 1795.00
Cars Charging at 1 Time 74.14
MW usage 1.42
Cars Needing Charging 6730.00
Cars Charging at 1 Time 277.99
MW usage 5.34
Cars Needing Charging 14955.00
Cars Charging at 1 Time 617.74
MW usage 11.86
Municiapal Year
Very High Mileage
From Year To Department Mileage 0 1
Ford Explorer 2007 Pheonix SUV Airport 12500 (9,098.00) (6,313.48)
Ford Ranger 1998 Nissan Leaf Water 12500 (8,158.00) (6,329.92)
Ford F150 1998 Pheonix SUT Water 12500 (15,963.00) (13,401.72)
Ford Ranger 2004 Nissan Leaf Water 12500 (8,158.00) (6,329.92)
Ford F150 2008 Pheonix SUT Park and Rec 12500 (15,963.00) (13,401.72)
Ford F150 1990 Pheonix SUT Finance 12500 (15,963.00) (13,401.72)
Ford F150 2000 Pheonix SUT Land Bank 12500 (15,963.00) (13,401.72)
Mercury Milan 2010 Nissan Leaf School 12500 (4,133.00) (2,397.57)
Ford Taurus 2008 Nissan Leaf Police 12500 (988.00) 1,313.63
Ford 500 1998 Nissan Leaf Water 12500 (483.00) 1,818.63
Total Savings (94,870.00) (71,845.52)
High Mileage
From Year To Department Mileage 0 1
Ford Explorer 2007 Pheonix SUV Airport 10000 (9,098.00) (6,870.38)
Ford Ranger 1998 Nissan Leaf Water 10000 (8,158.00) (6,695.54)
Ford F150 1998 Pheonix SUT Water 10000 (15,963.00) (13,913.98)
Ford Ranger 2004 Nissan Leaf Water 10000 (8,158.00) (6,695.54)
Ford F150 2008 Pheonix SUT Park and Rec 10000 (15,963.00) (13,913.98)
Ford F150 1990 Pheonix SUT Finance 10000 (15,963.00) (13,913.98)
Ford F150 2000 Pheonix SUT Land Bank 10000 (15,963.00) (13,913.98)
Mercury Milan 2010 Nissan Leaf School 10000 (4,133.00) (2,744.66)
Ford Taurus 2008 Nissan Leaf Police 10000 (988.00) 853.30
Ford 500 1998 Nissan Leaf Water 10000 (483.00) 1,358.30
Total Savings (94,870.00) (76,450.41)
Moderate Mileage
From To Department Mileage 0 1
Ford Explorer 2007 Pheonix SUV Airport 8000 (9,098.00) (7,315.90)
Ford Ranger 1998 Nissan Leaf Water 8000 (8,158.00) (6,988.03)
Ford F150 1998 Pheonix SUT Water 8000 (15,963.00) (14,323.78)
Ford Ranger 2004 Nissan Leaf Water 8000 (8,158.00) (6,988.03)
Ford F150 2008 Pheonix SUT Park and Rec 8000 (15,963.00) (14,323.78)
Ford F150 1990 Pheonix SUT Finance 8000 (15,963.00) (14,323.78)
Ford F150 2000 Pheonix SUT Land Bank 8000 (15,963.00) (14,323.78)
Mercury Milan 2010 Nissan Leaf School 8000 (4,133.00) (3,022.33)
Ford Taurus 2008 Nissan Leaf Police 8000 (988.00) 485.04
Ford 500 1998 Nissan Leaf Water 8000 (483.00) 990.04
Total Savings (94,870.00) (80,134.33)
Low Mileage
From To Department Mileage 0 1
Ford Explorer 2007 Pheonix SUV Airport 5000 (9,098.00) (7,984.19)
Ford Ranger 1998 Nissan Leaf Water 5000 (8,158.00) (7,426.77)
Ford F150 1998 Pheonix SUT Water 5000 (15,963.00) (14,938.49)
Ford Ranger 2004 Nissan Leaf Water 5000 (8,158.00) (7,426.77)
Ford F150 2008 Pheonix SUT Park and Rec 5000 (15,963.00) (14,938.49)
Ford F150 1990 Pheonix SUT Finance 5000 (15,963.00) (14,938.49)
Ford F150 2000 Pheonix SUT Land Bank 5000 (15,963.00) (14,938.49)
Mercury Milan 2010 Nissan Leaf School 5000 (4,133.00) (3,438.83)
Ford Taurus 2008 Nissan Leaf Police 5000 (988.00) (67.35)
Ford 500 1998 Nissan Leaf Water 5000 (483.00) 437.65
Total Savings (94,870.00) (85,660.21)
Very Low Mileage
From To Department Mileage 0 1
Ford Explorer 2007 Pheonix SUV Airport 3500 (9,098.00) (8,318.33)
Ford Ranger 1998 Nissan Leaf Water 3500 (8,158.00) (7,646.14)
Ford F150 1998 Pheonix SUT Water 3500 (15,963.00) (15,245.84)
Ford Ranger 2004 Nissan Leaf Water 3500 (8,158.00) (7,646.14)
Ford F150 2008 Pheonix SUT Park and Rec 3500 (15,963.00) (15,245.84)
Ford F150 1990 Pheonix SUT Finance 3500 (15,963.00) (15,245.84)
Ford F150 2000 Pheonix SUT Land Bank 3500 (15,963.00) (15,245.84)
Mercury Milan 2010 Nissan Leaf School 3500 (4,133.00) (3,647.08)
Ford Taurus 2008 Nissan Leaf Police 3500 (988.00) (343.54)
Ford 500 1998 Nissan Leaf Water 3500 (483.00) 161.46
Total Savings (94,870.00) (88,423.14)
2 3 4 5 6 7 8
(3,474.49) (581.04) 2,366.88 5,369.26 8,426.11 11,537.42 14,703.19
(4,467.18) (2,569.79) (637.73) 1,328.99 3,330.36 5,366.39 7,437.09
(10,789.61) (8,126.66) (5,412.88) (2,648.27) 167.18 3,033.46 5,950.57
(4,467.18) (2,569.79) (637.73) 1,328.99 3,330.36 5,366.39 7,437.09
(10,789.61) (8,126.66) (5,412.88) (2,648.27) 167.18 3,033.46 5,950.57
(10,789.61) (8,126.66) (5,412.88) (2,648.27) 167.18 3,033.46 5,950.57
(10,789.61) (8,126.66) (5,412.88) (2,648.27) 167.18 3,033.46 5,950.57
(628.99) 1,172.74 3,007.63 4,875.66 6,776.85 8,711.19 10,678.69
3,657.62 6,043.96 8,472.67 10,943.75 13,457.18 16,012.97 18,611.13
4,162.62 6,548.96 8,977.67 11,448.75 13,962.18 16,517.97 19,116.13
(48,376.04) (24,461.58) (102.13) 24,702.32 49,951.75 75,646.18 101,785.59
2 3 4 5 6 7 8
(4,599.19) (2,284.43) 73.90 2,475.81 4,921.29 7,410.33 9,942.95
(5,205.35) (3,687.43) (2,141.78) (568.41) 1,032.69 2,661.52 4,318.07
(11,824.29) (9,693.93) (7,522.90) (5,311.21) (3,058.86) (765.83) 1,567.86
(5,205.35) (3,687.43) (2,141.78) (568.41) 1,032.69 2,661.52 4,318.07
(11,824.29) (9,693.93) (7,522.90) (5,311.21) (3,058.86) (765.83) 1,567.86
(11,824.29) (9,693.93) (7,522.90) (5,311.21) (3,058.86) (765.83) 1,567.86
(11,824.29) (9,693.93) (7,522.90) (5,311.21) (3,058.86) (765.83) 1,567.86
(1,329.79) 111.59 1,579.50 3,073.93 4,594.88 6,142.36 7,716.35
2,728.49 4,637.57 6,580.54 8,557.40 10,568.14 12,612.78 14,691.30
3,233.49 5,142.57 7,085.54 9,062.40 11,073.14 13,117.78 15,196.30
(57,674.83) (38,543.26) (19,055.70) 787.85 20,987.40 41,542.94 62,454.47
2 3 4 5 6 7 8
(5,498.95) (3,647.14) (1,760.48) 161.05 2,117.43 4,108.67 6,134.76
(5,795.88) (4,581.54) (3,345.03) (2,086.33) (805.45) 497.61 1,822.86
(12,652.03) (10,947.74) (9,210.92) (7,441.57) (5,639.69) (3,805.27) (1,938.31)
(5,795.88) (4,581.54) (3,345.03) (2,086.33) (805.45) 497.61 1,822.86
(12,652.03) (10,947.74) (9,210.92) (7,441.57) (5,639.69) (3,805.27) (1,938.31)
(12,652.03) (10,947.74) (9,210.92) (7,441.57) (5,639.69) (3,805.27) (1,938.31)
(12,652.03) (10,947.74) (9,210.92) (7,441.57) (5,639.69) (3,805.27) (1,938.31)
(1,890.43) (737.33) 437.00 1,632.54 2,849.31 4,087.28 5,346.48
1,985.19 3,512.46 5,066.83 6,648.32 8,256.91 9,892.62 11,555.44
2,490.19 4,017.46 5,571.83 7,153.32 8,761.91 10,397.62 12,060.44
(65,113.87) (49,808.61) (34,218.56) (18,343.72) (2,184.08) 14,260.35 30,989.58
2 3 4 5 6 7 8
(6,848.60) (5,691.21) (4,512.05) (3,311.10) (2,088.36) (843.83) 422.48
(6,681.67) (5,922.71) (5,149.89) (4,363.21) (3,562.66) (2,748.24) (1,919.97)
(13,893.64) (12,828.46) (11,742.95) (10,637.11) (9,510.93) (8,364.42) (7,197.57)
(6,681.67) (5,922.71) (5,149.89) (4,363.21) (3,562.66) (2,748.24) (1,919.97)
(13,893.64) (12,828.46) (11,742.95) (10,637.11) (9,510.93) (8,364.42) (7,197.57)
(13,893.64) (12,828.46) (11,742.95) (10,637.11) (9,510.93) (8,364.42) (7,197.57)
(13,893.64) (12,828.46) (11,742.95) (10,637.11) (9,510.93) (8,364.42) (7,197.57)
(2,731.40) (2,010.70) (1,276.75) (529.53) 230.94 1,004.68 1,791.67
870.25 1,824.79 2,796.27 3,784.70 4,790.07 5,812.39 6,851.65
1,375.25 2,329.79 3,301.27 4,289.70 5,295.07 6,317.39 7,356.65
(76,272.42) (66,706.63) (56,962.85) (47,041.07) (36,941.30) (26,663.53) (16,207.76)
2 3 4 5 6 7 8
(7,523.42) (6,713.25) (5,887.83) (5,047.17) (4,191.25) (3,320.08) (2,433.67)
(7,124.57) (6,593.30) (6,052.32) (5,501.64) (4,941.26) (4,371.17) (3,791.38)
(14,514.45) (13,768.83) (13,008.97) (12,234.88) (11,446.55) (10,643.99) (9,827.20)
(7,124.57) (6,593.30) (6,052.32) (5,501.64) (4,941.26) (4,371.17) (3,791.38)
(14,514.45) (13,768.83) (13,008.97) (12,234.88) (11,446.55) (10,643.99) (9,827.20)
(14,514.45) (13,768.83) (13,008.97) (12,234.88) (11,446.55) (10,643.99) (9,827.20)
(14,514.45) (13,768.83) (13,008.97) (12,234.88) (11,446.55) (10,643.99) (9,827.20)
(3,151.88) (2,647.39) (2,133.62) (1,610.57) (1,078.24) (536.63) 14.27
312.77 980.95 1,660.99 2,352.89 3,056.65 3,772.27 4,499.76
817.77 1,485.95 2,165.99 2,857.89 3,561.65 4,277.27 5,004.76
(81,851.69) (75,155.64) (68,335.00) (61,389.75) (54,319.91) (47,125.47) (39,806.43)
9 10
17,923.43 21,198.13
9,542.44 11,682.45
8,918.52 11,937.30
9,542.44 11,682.45
8,918.52 11,937.30
8,918.52 11,937.30
8,918.52 11,937.30
12,679.33 14,713.13
21,251.64 23,934.52
21,756.64 24,439.52
128,370.00 155,399.39
9 10
12,519.14 15,138.90
6,002.35 7,714.36
3,942.21 6,357.24
6,002.35 7,714.36
3,942.21 6,357.24
3,942.21 6,357.24
3,942.21 6,357.24
9,316.87 10,943.90
16,803.71 18,950.02
17,308.71 19,455.02
83,722.00 105,345.51
9 10
8,195.71 10,291.52
3,170.28 4,539.89
(38.83) 1,893.19
3,170.28 4,539.89
(38.83) 1,893.19
(38.83) 1,893.19
(38.83) 1,893.19
6,626.89 7,928.52
13,245.37 14,962.41
13,750.37 15,467.41
48,003.60 65,302.41
9 10
1,710.57 3,020.45
(1,077.82) (221.82)
(6,010.39) (4,802.88)
(1,077.82) (221.82)
(6,010.39) (4,802.88)
(6,010.39) (4,802.88)
(6,010.39) (4,802.88)
2,591.93 3,405.45
7,907.86 8,981.01
8,412.86 9,486.01
(5,574.00) 5,237.76
9 10
(1,532.00) (615.08)
(3,201.88) (2,602.67)
(8,996.18) (8,150.92)
(3,201.88) (2,602.67)
(8,996.18) (8,150.92)
(8,996.18) (8,150.92)
(8,996.18) (8,150.92)
574.45 1,143.92
5,239.10 5,990.31
5,744.10 6,495.31
(32,362.80) (24,794.57)
200,000.00
Total Savings/Losses Over Tim
150,000.00
100,000.00
50,000.00
0.00
(50,000.00)
(100,000.00)
(150,000.00)
0 1 2 3 4 5
Very High Mileage (94,870.00) (71,845.52) (48,376.04) (24,461.58) (102.13) 24,702.32
High Mileage (94,870.00) (76,450.41) (57,674.83) (38,543.26) (19,055.70) 787.85
Moderate Mileage (94,870.00) (80,134.33) (65,113.87) (49,808.61) (34,218.56) (18,343.72)
Low Mileage (94,870.00) (85,660.21) (76,272.42) (66,706.63) (56,962.85) (47,041.07)
Very Low Mileage (94,870.00) (88,423.14) (81,851.69) (75,155.64) (68,335.00) (61,389.75)
Total Battery Capacity
295 kWh
ngs/Losses Over Time
Very High Mileage
High Mileage
Moderate Mileage
Low Mileage
Very Low Mileage
6 7 8 9 10
24,702.32 49,951.75 75,646.18 101,785.59 128,370.00 155,399.39
787.85 20,987.40 41,542.94 62,454.47 83,722.00 105,345.51
(18,343.72) (2,184.08) 14,260.35 30,989.58 48,003.60 65,302.41
(47,041.07) (36,941.30) (26,663.53) (16,207.76) (5,574.00) 5,237.76
(61,389.75) (54,319.91) (47,125.47) (39,806.43) (32,362.80) (24,794.57)
Medallions Electric Car Cost Battery Size(kWh) Range (miles)
Affordable Rentals 70 Nissan Leaf $32,780.00 24 100
Hertz 310
Island Buggies 8
Nantucket Car Rental 2
Nantucket Rent a Car 93
Windmill Auto 187
Youngs 30
Total Rental Car Fleet 700
Adoption Rate % # of Adopted EV's Total Battery Capacity Yearly Electricity Used
Very Low 5% 35 840.0 kWh 67.2
Low 12% 84 2,016.0 kWh 161.3
Moderate 27% 189 4,536.0 kWh 362.9
High 42% 294 7,056.0 kWh 564.5
Full 100% 700 16,800.0 kWh 1,344.0
Full + 10% Fleet Growth 110% 770 18,480.0 kWh 1,478.4
Miles/kWh Miles/Year Cost of Electricity ACK Electicity Usage '09-'10
4.17 8000.00 0.19 $/kWh 125,550.5 MWh
Yearly Electricity Used Percentage Increase
MWh 0.05%
MWh 0.13%
MWh 0.29%
MWh 0.45%
MWh 1.07%
MWh 1.18%
Livery 2008 Nantucket Aggregate Electricity Usage (MWh) from Sep '09 to Aug '10 125,550.5
Year Make Model Type Cost MPG Adoption
1999 Cadillac Deville Car $ 45,600 17 Low
1996 Chevy Blazer SUV $ 21,305 15 Yearly Mileage Moderate
2002 Chevy Ventura Minivan $ 23,365 19 50,000 High
2004 Chevy Astro Minivan $ 22,930 14 Full
2004 Chevy Astro Minivan $ 22,930 14
2005 Chevy Astro Minivan $ 22,930 14
1996 Chrysler Town and Country Minivan $ 26,025 17 Adoption
1999 Chrysler Town and Country Minivan $ 26,025 17 Low
1999 Chrysler Town and Country Minivan $ 26,025 17 Yearly Mileage Moderate
2002 Chrysler Town and Country Minivan $ 26,025 17 75,000 High
1996 Dodge Caravan Minivan $ 23,660 17 Full
2000 Dodge Caravan Minivan $ 23,660 17
2000 Dodge Caravan Minivan $ 23,660 17
2006 Dodge Caravan Minivan $ 23,660 17 Adoption
2007 Dodge Caravan Minivan $ 23,660 17 Low
2008 Dodge Caravan Minivan $ 23,660 17 Yearly Mileage Moderate
1992 Ford Crown Vic Car $ 29,229 15 100,000 High
1997 Ford Econoline Van $ 26,055 13 Full
1999 Ford Windstar Minivan $ 23,655 16
2000 Ford Windstar Minivan $ 23,655 16
2000 Ford Winstar Minivan $ 23,655 16
2001 Ford Windstar Minivan $ 23,655 16
2001 Ford Windstar Minivan $ 23,655 16 Size of the 2010 Taxi Fleet
2001 Ford Windstar Minivan $ 23,655 16 53
2001 Ford Windstar Minivan $ 23,655 16 Converting to the Transit Connect E
2001 Ford Winstar Minivan $ 23,655 16 Electric Car
2002 Ford Windstar Minivan $ 23,655 16 Ford Transit Connect EV
2002 Ford Expedition SUV $ 35,830 13
2003 Ford Windstar Minivan $ 23,655 16
2003 Ford Winstar Minivan $ 23,655 16
2004 Ford Freestar Minivan $ 23,655 16
2004 Ford Freestar Minivan $ 23,655 16
2004 Ford Freestar Minivan $ 23,655 16
2004 Ford Freestar Minivan $ 23,655 16
2004 Ford Freestar Minivan $ 23,655 16
2004 Ford Escape SUV $ 21,060 23
2004 Ford Freestyle SUV $ 25,920 19
2004 Ford Freestyle SUV $ 25,920 19
2005 Ford Freestar Minivan $ 23,655 16
2005 Ford Freestar Minivan $ 23,655 16
2005 Ford Freestar Minivan $ 23,655 16
2005 Ford Freestar Minivan $ 23,655 16
2006 Ford Freestar Minivan $ 23,655 16
2006 Ford Freestar Minivan $ 23,655 16
2006 Ford Freestar Minivan $ 23,655 16
2006 Ford Freestar Minivan $ 23,655 16
2006 Ford Freestar Minivan $ 23,655 16
2006 Ford Escape SUV $ 21,060 23
2007 Ford Explorer SUV $ 29,280 14
2007 Ford Freestar Minivan $ 23,655 16
2007 Ford Windstar Minivan $ 23,655 16
2005 GMC Safari Van $ 22,930 14
2005 GMC Savana Van $ 24,860 13
2000 Honda Odyssey Minivan $ 27,800 19
2006 Kia Sedona Minivan $ 24,595 18
1995 Mercury Grand Marquis Car $ 29,935 16
1996 Mercury Sable Car $ 25,120 17
1999 Mercury Grand Marquis Car $ 29,935 16
1999 Mercury Villager Minivan $ 19,340 17
1999 Plymouth Voyager Minivan $ 18,685 18
2008 Toyota RAV4 SUV $ 21,925 19
Average $ 24,644 16.41
Yearly Gasoline Yearly Electricity
% Cars Total Battery Capacity Saved (Gal) Used (MWh)
5% 3 84 kWh 2,461,475 52.5
10% 6 168 kWh 4,922,951 105.0
15% 8 224 kWh 6,563,934 140.0
100% 53 1484 kWh 43,486,066 927.5
Yearly Gasoline Yearly Electricity
% Cars Total Battery Capacity Saved (Gal) Used (MWh)
5% 3 84 kWh 3,692,213 78.8
10% 6 168 kWh 7,384,426 157.5
15% 8 224 kWh 9,845,902 210.0
100% 53 1484 kWh 65,229,098 1,391.3
Yearly Gasoline Yearly Electricity
% Cars Total Battery Capacity Saved (Gal) Used (MWh)
5% 3 84 kWh 4,922,951 105.0
10% 6 168 kWh 9,845,902 210.0
15% 8 224 kWh 13,127,869 280.0
100% 53 1484 kWh 86,972,131 1,855.0
2010 Taxi Fleet
Cars
ng to the Transit Connect EV
ctric Car Cost Battery Capacity (kWh) Range (miles) Miles/kWh
nsit Connect EV $58,200.00 28 80 2.86
Daily Electricity
Used (MWh) Percentage Increase
0.14 0.04%
0.29 0.08%
0.38 0.11%
2.54 0.74%
Daily Electricity
Used (MWh) Percentage Increase
0.22 0.06%
0.43 0.13%
0.58 0.17%
3.81 1.11%
Daily Electricity
Used (MWh) Percentage Increase
0.29 0.08%
0.58 0.17%
0.77 0.22%
5.08 1.48%
Boxes with this background are for
input
Car 1 (Electric)
Car Name Ford Transit Connect EV
Initial Cost $58,200
Tax Break $7,500
Home Charging Station Cost (level 1)* 878
Net Cost $51,578
Maintinance See Right
Life of car (Miles) 1,000,000
Life of car (Years) 10
Yearly Mileage (Miles) 100,000
Miles per unit (mpg or mpkWh) 2.857
Electric Car Efficiency
Cost of Electricity (Dollars per kWh)
Range of Battery Charge (miles)
$0.19 Battery Capacity (kWh)
Efficiency (Mi/kWh)
$300,000.00
$250,000.00
$200,000.00
$150,000.00
$100,000.00
$50,000.00
Gas Prices $0.00
Gas Station - Regular Prices - 10/29/2010 0 1 2
3.769
3.649
3.729 Ford Transit Connect EV
3.779
3.732 Average
Year Cost of Gasoline ($/gal)
2010 estimate from GE $2.72
2020 estimate from GE $3.33
2010 Nantucket Average $3.720
Predicted for 2020 for Nantucket $4.33
Cost Calculations
Model for gasoline Prices: The price of gasoline will increase linearly
y = αX+β
α β
0.061 $3.720
Equation for total fuel cost for gasoline car Integrate model and multiply by gallons per year
Y = 1/2αX^2+βx + C
Y is measured in $*y/gal
Multiplying Y by the gal/y will give us $
Cost of Gasoline over 10 years
ofFord Transit Connect usage $191,666.67
Model for electricty: Flat rate over 10 years of
Average
Miles over life of car 1,000,000
Charges over life of car 12,500
kWh over life of car 350,000.0
Price of electricity over life of car $66,500.00
TCO less maintenance Ford Transit Connect EV (Average Case)
Net Cost + Price of fuel $118,078.00
Total Savings/Loss over Ford Transit Connect $94,788.67
Graph and Table are on an individual car basis
Based on GE's Website
Change of Cost of Gas/Year Cost of Gas/Gallon
0.061 $3.720
Years After Purchase
0 1
Gas Price ($/gal)
$3.72 $3.78
Ford Transit Connect
$21,200.00 $42,267.86
Ford Transit Connect EV
$51,578.00 $59,299.43
Net Difference
($30,378.00) ($17,031.57)
Cost Analysis
Car 2 (Gas)
Ford Transit Connect
$21,200
Years to break even $0
2.2 $0 *This number assumes that the car does not come
Miles to break even $21,200
224,567.3 See Right
1,000,000
10
100000
21 *Used City EPA Mileage, mpg was found on fueleco
Average Case Worst Case
80 48
28 28
2.857 1.714285714
*Based on our research and interviews with mechanics, electric cars are cheap
got estimates for the maintenance that diffe
Ford Transit Connect vs. Ford Transit Connect EV
2 3 4 5 6 7 8 9 10
Years After Purchase
Ford Transit Connect EV Ford Transit Connect
*Gas price projection derived from GE website and current Nantucket gas prices
Ratio
122.43%
f gasoline will increase linearly
*A linear model was chosen to describe the increase in gasoline prices
odel and multiply by gallons per year
0.19 dollars per kilowatt hour
Worst *Electricity projection derived from GE website
1,000,000
20,833
583,333.3
$110,833.33
Ford Transit Connect EV(Worst Case) Ford Transit Connect
$162,411.33 $212,866.67
$50,455.33 $0.00
e are on an individual car basis
Yearly Cost of Electricity for Electric Car Gallons of Gas Used per Year for Gas Powerd Car
6650.0 4761.9
2 3 4
$3.84 $3.90 $3.96
$63,626.19 $85,275.00 $107,214.29
$67,020.86 $74,742.29 $82,463.71
($3,394.67) $10,532.71 $24,750.57
Ford Transit Connect EV Maintenance Costs* Ford Transit Connect
N/A Cost of Oil Change $40.00
N/A Miles to Oil Change 3,000
$0.00 Cost per 1000 miles $13.33
$300.00 Cost of Rear Brake Replacement $300.00
70,000 Miles to Rear Brake Replacement 40,000
$4.29 Cost per 1000 miles $7.50
$225.00 Cost of Front Brake Replacement $225.00
35,000 Miles to Front Brake Replacement 20,000
$6.43 Cost per 1000 miles $11.25
$0.011 Total cost of maintenance per mile $0.032
$1,071.43 Total cost of maintenance per year $3,208.33
h mechanics, electric cars are cheaper and easier to maintain in some regards and the same in others. We
mates for the maintenance that differs and worked with them in this box
5 6 7
$4.03 $4.09 $4.15
$129,444.05 $151,964.29 $174,775.00
$90,185.14 $97,906.57 $105,628.00
$39,258.90 $54,057.71 $69,147.00
8 9 10
$4.21 $4.27 $4.33
$197,876.19 $221,267.86 $244,950.00
$113,349.43 $121,070.86 $128,792.29
$84,526.76 $100,197.00 $116,157.71
``
Gasoline Car Cost MPG (EPA City) Electric Car
BMW M5 Sedan $ 85,700.00 11 2012 Ford Focus EV
Cadillac Deville $ 45,600.00 17 2012 Toyota RAV4 EV
Chevy Astrovan $ 22,930.00 14 Tesla Roadster
Chevy Blazer $ 21,305.00 15 Ford Transit Connect EV
Chevy Expedition $ 35,830.00 13 Pheonix SUT
Chevy Ventura $ 23,365.00 19 Pheonix SUV
Chevy Volt (Gas) $ 41,000.00 35 Chevy Volt (EV)
Chrysler Town and Country $ 26,025.00 17 Nissan Leaf
Dodge Grand Caravan $ 23,660.00 17
Ferrari 458 Italia $ 225,000.00 12
Ford 500 $ 25,675.00 18
Ford Crown Victoria $ 29,229.00 15
Ford Econoline $ 26,055.00 13
Ford Escape $ 21,060.00 23
Ford Escape Hybrid $ 29,865.00 34
Ford Explorer $ 29,280.00 14
Ford F150 $ 22,415.00 15
Ford Freestar (2007) $ 23,655.00 16
Ford Freestyle $ 25,920.00 19
Ford Ranger $ 18,000.00 22
Ford Sport Trac $ 28,210.00 15
Ford Taurus $ 25,170.00 18
Ford Transit Connect $ 21,200.00 21
GMC Safari $ 22,930.00 14
GMC Savana $ 24,860.00 13
Honda Civic $ 15,805.00 26
Honda Odyssey $ 27,800.00 19
Jeep Grand Cherokee $ 30,215.00 16
Jeep Wrangler $ 21,165.00 15
Kia Sedona $ 24,595.00 18
Land Rover Range Rover $ 79,685.00 12
Mercury Grand M. $ 29,935.00 16
Mercury Milan $ 22,025.00 23
Mercury Sable $ 25,120.00 17
Mercury Villager $ 19,340.00 17
Nissan Altima $ 20,950.00 23
Plymouth Voyager $ 18,685.00 18
Toyota Prius $ 22,800.00 51
Toyota RAV4 $ 21,925.00 19
Cost Battery Capacity (kWh) Range (miles) Miles/kWh
Unknown Unknown Unknown N/A
Unknown Unknown Unknown N/A
$101,500.00 53 245 4.62
$58,200.00 28 80 2.86
$45,000.00 35 100 2.86
$45,000.00 35 100 2.86
$41,000.00 16 36 2.25
$32,780.00 24 100 4.17