Part Three
Document Sample


Part Three
Valuation
Outline of Valuation
Discounted Cash Flow Analysis
Valuation Model
Risk and Return
Type of Cash Flow
A lump sum
$0 $0 $100 $0
An annuity of $100:
$0 $100 $100 $100
An uneven cash flow stream
($50) $100 $75 $50
Future Value
Find the FV of $100 left for 3 years in an
account paying 10 percent annual
interest:
FV = PV(1 + k)" = PV(FVIFk n)
= $100(1.10)3
= $100(1.3310) = $133.10.
Present Value
Find the PV of $100 to be received in 3
years if the appropriate interest rate is
10 percent:
n
PV = FVn/(1 + k)
= $100(1/1.10)3 =$100(0.7513) =
$75.13.
Annuities
Ordinary Annuity:
PV $100 $100 $100 FV
Annuity Due
$100 $100 $100 FV
PV
Future Value of an Annuity
(Time Line Approach)
0 $100 $100 $100
$110
10%
$121
$331
Future Value of an Annuity
(Formula Approach)
FVAn = PMT(FVIFA)
= $100(3.3100) = $331.
If the annuity is an annuity due,
then :
FVAn(Annuity due) = FVAn(1 + k)
=$331(1.10)= $364.10
Present Value of an Annuity
(Time Line Approach)
0 $100 $100 $100
10%
$ 90.91
82.64 ——————
75.13—————————
$248.68
Present Value of an Annuity
(Formula Approach)
PVA= PMT(PVIFA k,n) = $100(2.4869)
= $248.69.
The present value of an annuity due is
PVA(Annuity due) = PVA(1 + k)
= $248.69(1.10) = $273.56.
Uneven Cash Flow Stream
0 $100 $300 $300 $(50)
10%
90.91
247.93
225.39
(34.15)
$530.08
Finding the Interest Rate
$100(1 + x)3 = $125.97
$100(FVIF k,3) = $125.97
FVIF k,3 = 1.2597
Look at Table of Future Value for K. The
1.2597 is at Row 3 in the 8% column.
Therefore,
k = 8%.
General Valuation Model
The value of any asset can be found as
the present value of its expected future
cash flows, CFi, discounted at the rate k:
V= CF 1 + CF2 + CF3
(1 +k)1 (1 +k)2 (1 +k)n•
Bond Valuation
V=l(PVIFA + M(PVIF k,n)
k,n)
=$100(PVIFA 10%,10) +
$1,000(PVIF 10%,10)
=$614.46 + $385.54
=$1,000.
Yield to Maturity of Bond
Par value = $1,000
Current price = $887
Annual coupon = $100
Term to maturity = 10 years
0 1 2 ……… 9 10
-$887 $100 $100 $100 $100 $1,000
$887 = $1oo(PVIFA ytm,10) + $1,ooo(PVIFytm, 10)
YTM = 12%.
Current Yield of Bond
Annual coupon payment
Current yield =
Current price
General Stock Valuation Model
D1
P0 =
ks – g
D0(1+g)
=
kg - g
Value of Perpetuity
PMT
V =
k
$2
= = $12.50.
0.16
Supernormal Growth
$2.000 $2.600 $3.380 $4.394 $4.658
g = 30% g = 30% g = 30% g = 6% g = 6%
PV of Supernormal Dividends
PV D1 = $2.600/(1.16)1 = $2.241
PV Ds2= $3.380/(1.16)2 = $2.512
PV D3 = $4.394/(1.16)3 = $2.815
$7.568
Stock Price at t = 3
p = D4 = $4.658 = $4.658 = $46.58
ks - g 0.16-0.06 0.10
PV of P3
$46.58 / (1.16) = $29.84
Value of Stock
Po = $7.57 + $29.84 = $37.41.
Concept of Risk
Risk
refers to the possibility that
some unfavorable event will occur
Investment risk is associated with
the probability of low or negative
returns on an investment.
Probability Distribution
(payoff Matrix)
Rate of Return
Demand
Comapany Company
for the Probability
A B
products
Strong 0.3 100 20
Normal 0.4 15 15
Weak 0.3 -70 10
Probability of Distribution
Probability of
Probability of
Co.B
Co.A
-70 100 Rate of Return 10 15 20
15
Probability Density
Expected Rate of Return
Expected rate of return
n
ˆ
k i 1
pi ki
= .3(100%)+.4(15%)+.3(-70)
= 15%
ˆ
Deviation kj k
Variance and Standard Deviation
n
Variance 2
( Ki K ) Pi
2
i 1
n
Std Deviation (K
i 1
i K ) Pi
2
The smaller the standard deviation, the
lower the risk associated with the event.
Coefficient of Variation
The coefficient of variation shows the
risk per unit of return and a better
measure for evaluation risk in situation
where investments have substantially
different expected returns.
Coefficien of Deviation CV
t
ˆ
K
Portfolio Return
ˆp
Portfolio Re turn K
ˆ ˆ
ˆ W K ....... W K
W1 K1 2 2 n n
n
Wi K i
ˆ
i 1
Portfolio Risk
The risk of a portfolio depends not
only on the standard deviation of
the individual stocks, but also on
the correlation between the stocks.
Portfolio Risk
m n
W W
j 1 k 1
j k jk
j , k rj , kjk
When R = -1
Year stock A % Stock B % Portfolio AB %
1992 40 -10 15
1993 -10 40 15
1994 35 -5 15
1995 -5 35 15
1996 15 15 15
Average
15 15 15
return
standard
22.6 22.6 0
deviation
When r = +1
Year stock A % Stock B % Portfolio AB %
1992 -10 -10 -10
1993 40 40 40
1994 -5 -5 -5
1995 35 35 35
1996 15 15 15
Average
15 15 15
return
standard
22.6 22.6 22.6
deviation
When +1 > r > -1
Year stock A % Stock B % Portfolio AB %
1992 40 28 34
1993 -10 20 5
1994 35 41 38
1995 -5 -17 -11
1996 15 3 9
Average
15 15 15
return
standard
22.6 22.6 20.6
deviation
Classification of Risk
Total risk can be separated into two
parts:
Market risk
Company-specific risk
Effects of Portfolio Size on Risk
Get documents about "